Accounting Help - Urgently
Income Statement
| INCOME STATEMENT - 45 POINTS | ||||||||
| Torino Inc. reported income from continuing operations before taxes during 2012 of $801540. Additional transactions occurring in 2012 but not considered in the $801540 are as follows. | ||||||||
| 1. The corporation experienced an uninsured flood loss (extraordinary) in the amount of $90600 during the year. The tax rate on this item is 46%. | ||||||||
| 2. At the beginning of 2010, the corporation purchased a machine for $56000 (salvage value of $8980) that had a useful life of 6 years. The bookkeeper used straight-line depreciation for 2010, 2011, and 2012 but failed to deduct the salvage value in computing the depreciation base. | ||||||||
| 3. Sale of securities held as a part of its portfolio resulted in a loss of $56850 (pretax). | ||||||||
| 4. When its president died, the corporation realized $155000 from an insurance policy. The cash surrender value of this policy had been carried on the books as an investment in the amount of $46120 (the gain is nontaxable). | ||||||||
| 5. The corporation disposed of its recreational division at a loss of $115500 before taxes. Assume that this transaction meets the criteria for discontinued operations. | ||||||||
| 6. The corporation decided to change its method of inventory pricing from average cost to the FIFO method. The effect of this change on prior years is to increase 2010 income by $61200 and decrease 2011 income by $21320 before taxes. The FIFO method has been used for 2012. The tax rate on these items is 40%. | ||||||||
| Instructions | ||||||||
| Prepare an income statement for the year 2012 starting with income from continuing operations before taxes. Compute earnings per share as it should be shown on the face of the income statement. Common shares outstanding for the year are 119500 shares. (Assume a tax rate of 30% on all items, unless indicated otherwise.) | ||||||||
| TORINO INC. | ||||||||
| Income Statement (Partial) | ||||||||
| For the Year Ended December 31, 2012 | ||||||||
| 1 | 1 | |||||||
| 2 | 2 | |||||||
| 3 | 3 | |||||||
| 4 | 4 | |||||||
| 5 | 5 | |||||||
| 6 | 6 | |||||||
| 7 | 7 | |||||||
| 8 | 8 | |||||||
| 9 | 9 | |||||||
| 10 | 10 | |||||||
| 11 | 11 | |||||||
| 12 | 12 | |||||||
| 13 | 13 | |||||||
| 14 | 14 | |||||||
| 15 | 15 | |||||||
| 16 | 16 | |||||||
| 17 | 17 | |||||||
| 18 | 18 | |||||||
| 19 | 19 | |||||||
| 20 | 20 | |||||||
| 21 | Computation of income from cont. operations before taxes: | 21 | ||||||
| 22 | 22 | |||||||
| 23 | 23 | |||||||
| 24 | 24 | |||||||
| 25 | 25 | |||||||
| 26 | 26 | |||||||
| 27 | 27 | |||||||
| 28 | 28 | |||||||
| 29 | 29 | |||||||
| 30 | 30 | |||||||
| 31 | Computation of income tax: | 31 | ||||||
| 32 | 32 | |||||||
| 33 | 33 | |||||||
| 34 | 34 | |||||||
| 35 | 35 | |||||||
| 36 | 36 | |||||||
| 37 | 37 | |||||||
| 38 | 38 | |||||||
| 39 | 39 | |||||||
| 40 | 40 | |||||||
&K000000&F
&K000000&A
Balance Sheet
| BALANCE SHEET - 40 POINTS | ||||||||||||||||||
| The adjusted trial balance of Russell Company and other related information for the year 2012 are presented below. | 1 | RUSSELL COMPANY | 1 | |||||||||||||||
| 2 | Balance Sheet | 2 | ||||||||||||||||
| 3 | December 31, 2012 | 3 | ||||||||||||||||
| RUSSELL COMPANY | 4 | Assets | 4 | |||||||||||||||
| Adjusted Trial Balance | 5 | 5 | ||||||||||||||||
| December 31, 2012 | 6 | 6 | ||||||||||||||||
| Debits | Credits | 7 | 7 | |||||||||||||||
| Cash | $ 41,310 | 8 | 8 | |||||||||||||||
| Accounts Receivable | 162,457 | 9 | 9 | |||||||||||||||
| Allowance for Doubtful Accounts | $ 8,845 | 10 | 10 | |||||||||||||||
| Prepaid Insurance | 5,578 | 11 | 11 | |||||||||||||||
| Inventory | 208,880 | 12 | 12 | |||||||||||||||
| Equity Investments (long-term) | 336,870 | 13 | 13 | |||||||||||||||
| Land | 84,750 | 14 | 14 | |||||||||||||||
| Construction in Process (building) | 141,000 | 15 | 15 | |||||||||||||||
| Patents | 40,500 | 16 | 16 | |||||||||||||||
| Equipment | 401,250 | 17 | 17 | |||||||||||||||
| Accumulated Depreciation - Equipment | 241,150 | 18 | 18 | |||||||||||||||
| Discount on Bonds Payable | 19,860 | 19 | 19 | |||||||||||||||
| Accounts Payable | 150,314 | 20 | 20 | |||||||||||||||
| Accrued Expenses | 47,754 | 21 | 21 | |||||||||||||||
| Notes Payable | 93,300 | 22 | 22 | |||||||||||||||
| Bonds Payable | 198,600 | 23 | 23 | |||||||||||||||
| Common Stock | 488,000 | 24 | 24 | |||||||||||||||
| Paid in Capital in Excess of Par - Common Stock | 43,920 | 25 | 25 | |||||||||||||||
| Retained Earnings | 170,572 | 26 | 26 | |||||||||||||||
| $ 1,442,455 | $ 1,442,455 | 27 | 27 | |||||||||||||||
| 28 | 28 | |||||||||||||||||
| Additional information: | 29 | Liabilities and Stockholders' Equity | 29 | |||||||||||||||
| 1. The LIFO method of inventory value is used | 30 | 30 | ||||||||||||||||
| 2. The cost and fair value of the long-term investments that consist of stocks and bonds is the same. | 31 | 31 | ||||||||||||||||
| 32 | 32 | |||||||||||||||||
| 3. The amount of the Construction in Process account represents the costs expended to date on a building in the process of construction. (The company rents factory space at the present time.) The land on which the building is being constructed cost $84750, as shown in the trial balance. | 33 | 33 | ||||||||||||||||
| 34 | 34 | |||||||||||||||||
| 35 | 35 | |||||||||||||||||
| 36 | 36 | |||||||||||||||||
| 4. The patents were purchased by the company at a cost of $45000 and are being amortized on a straight-line basis. | 37 | 37 | ||||||||||||||||
| 38 | 38 | |||||||||||||||||
| 5. Of the discount on bonds payable, $1986 will be amortized in 2013. | 39 | 39 | ||||||||||||||||
| 6. The notes payable represent bank loans that are secured by long-term investments carried at $118400. These bank loans are due in 2013. | 40 | 40 | ||||||||||||||||
| 41 | 41 | |||||||||||||||||
| 7. The bonds payable bear interest at 8% payable every December 31, and are due January 1, 2023. | 42 | 42 | ||||||||||||||||
| 43 | 43 | |||||||||||||||||
| 8. 588000 shares of common stock of a par value of $1 were authorized, of which 488000 shares were issued and outstanding. | 44 | 44 | ||||||||||||||||
| 45 | 45 | |||||||||||||||||
| 46 | 46 | |||||||||||||||||
| Instructions | 47 | 47 | ||||||||||||||||
| Prepare a balance sheet as of December 31, 2012, so that all important information is fully disclosed. | 48 | 48 | ||||||||||||||||
| 49 | 49 | |||||||||||||||||
| 50 | 50 | |||||||||||||||||
| 51 | 51 | |||||||||||||||||
&K000000&F
&K000000&A
Statement of Cash Flows
| STATEMENT OF CASH FLOWS - 50 POINTS | |||||||||||||||||||
| Stanley Company operates several stores and is a publicly traded company. The comparative balance sheet and income statement for Stanley as of May 31, 2012, are shown below. The company is preparing its statement of cash flows. | |||||||||||||||||||
| (a) Direct Method | |||||||||||||||||||
| STANLEY COMPANY | |||||||||||||||||||
| Statement of Cash Flows | |||||||||||||||||||
| STANLEY COMPANY | For the Year Ended May 31, 2012 | ||||||||||||||||||
| Comparative Balance Sheet | 1 | 1 | |||||||||||||||||
| As of May 31 | 2 | 2 | |||||||||||||||||
| 2012 | 2011 | 3 | 3 | ||||||||||||||||
| Current Assets | 4 | 4 | |||||||||||||||||
| Cash | $ 28,820 | $ 21,310 | 5 | 5 | |||||||||||||||
| Accounts receivable | 74,890 | 57,740 | 6 | 6 | |||||||||||||||
| Inventory | 220,020 | 252,520 | 7 | 7 | |||||||||||||||
| Prepaid expenses | 8,996 | 7,006 | 8 | 8 | |||||||||||||||
| Total current assets | 332,726 | 338,576 | 9 | 9 | |||||||||||||||
| Plant assets | 10 | 10 | |||||||||||||||||
| Plants assets | 598,430 | 501,650 | 11 | 11 | |||||||||||||||
| Less accumulated | 12 | 12 | |||||||||||||||||
| depreciation - plant assets | 152,200 | 124,780 | 13 | 13 | |||||||||||||||
| Net plant assets | 446,230 | 376,870 | 14 | 14 | |||||||||||||||
| Total assets | $ 778,956 | $ 715,446 | 15 | 15 | |||||||||||||||
| Current Liabilities | 16 | 16 | |||||||||||||||||
| Accounts payable | $ 123,900 | $ 116,000 | 17 | 17 | |||||||||||||||
| Salaries and wages payable | 46,640 | 71,650 | 18 | 18 | |||||||||||||||
| Interest payable | 27,120 | 25,990 | 19 | 19 | |||||||||||||||
| Total current liabilities | 197,660 | 213,640 | 20 | 20 | |||||||||||||||
| Long-term debt | 21 | 21 | |||||||||||||||||
| Bonds payable | 70,300 | 101,650 | 22 | 22 | |||||||||||||||
| Total liabilities | 267,960 | 315,290 | 23 | 23 | |||||||||||||||
| Stockholders' equity | 24 | 24 | |||||||||||||||||
| Common stock, $10 par | 370,000 | 280,000 | 25 | 25 | |||||||||||||||
| Retained earnings | 140,996 | 120,156 | |||||||||||||||||
| Total stockholders' equity | 510,996 | 400,156 | (a) (Continued) | ||||||||||||||||
| Total liabilities and stockholders' equity | $ 778,956 | $ 715,446 | Computations: | ||||||||||||||||
| STANLEY COMPANY | |||||||||||||||||||
| Income Statement | |||||||||||||||||||
| For the Year Ended May 31, 2012 | |||||||||||||||||||
| Sales | $ 1,268,450 | ||||||||||||||||||
| Cost of goods sold | 715,460 | ||||||||||||||||||
| Gross profit | 552,990 | ||||||||||||||||||
| Expenses | |||||||||||||||||||
| Salaries and wages expense | 251,460 | ||||||||||||||||||
| Interest expense | 71,450 | ||||||||||||||||||
| Depreciation expense | 27,420 | ||||||||||||||||||
| Other expenses | 8,824 | ||||||||||||||||||
| Total expenses | 359,154 | ||||||||||||||||||
| Operating income | 193,836 | ||||||||||||||||||
| Income tax expense | 48,459 | ||||||||||||||||||
| Net income | $ 145,377 | ||||||||||||||||||
| The following is additional information concerning Stanley's transactions during the year ended May 31, 2012. | |||||||||||||||||||
| 1. All sales during the year were made on account. | |||||||||||||||||||
| 2. All merchandise was purchased on account, compromising the total accounts payable account. | |||||||||||||||||||
| 3. Plant assets costing $96780 were purchase by paying $26680 in cash and issuing 7010 shares of stock. | |||||||||||||||||||
| 4. The "other expenses" are related to prepaid items. | |||||||||||||||||||
| 5. All income taxes incurred during the year were paid during the year. | |||||||||||||||||||
| 6. In order to supplement its cash, Stanley issued 1990 shares of common stock at par value. | |||||||||||||||||||
| 7. Cash dividends of $124537 were declared and paid at the end of the fiscal year. | |||||||||||||||||||
| Instructions | |||||||||||||||||||
| a) Prepare a statement of cash flows for Stanley Company for the year ended May 31, 2012, using the direct method of presentation. Be sure to support the statements with the appropriate calculations. (A reconciliation of net income to net cash is not required). | |||||||||||||||||||
| (b) Indirect Method | |||||||||||||||||||
| b) Using the indirect method, calculate only the net cash flow from operating activities for Stanley Company for the year ended May 31, 2012. | STANLEY COMPANY | ||||||||||||||||||
| Partial Statement of Cash Flows | |||||||||||||||||||
| For the Year Ended May 31, 2012 | |||||||||||||||||||
| 1 | 1 | ||||||||||||||||||
| 2 | 2 | ||||||||||||||||||
| 3 | 3 | ||||||||||||||||||
| 4 | 4 | ||||||||||||||||||
| 5 | 5 | ||||||||||||||||||
| 6 | 6 | ||||||||||||||||||
| 7 | 7 | ||||||||||||||||||
| 8 | 8 | ||||||||||||||||||
| 9 | 9 | ||||||||||||||||||
| 10 | 10 | ||||||||||||||||||
| 11 | 11 | ||||||||||||||||||
| 12 | 12 | ||||||||||||||||||
| 13 | 13 | ||||||||||||||||||
| 14 | 14 | ||||||||||||||||||
&K000000&F
&K000000&A