project management

Perform a financial analysis for a project XY. Assume the projected costs and benefits for this project are spread over four years as follows: Estimated costs are $100,000 in Year 0 and $25,000 each year in Years 1, 2, and 3. Estimated benefits are $0 in Year 0 and $80,000 each year in Years 1, 2, and 3. Use an 8 percent discount rate, and round the discount factors to two decimal places. Create a spreadsheet to calculate and clearly display the following:

 • NPV( Net Present Value )

 • ROI( Return on investment )

 • The year in which payback occurs.

       In addition, write a paragraph explaining whether you would recommend investing in this project, based on your financial analysis.

the total amount that I willing to pay is 6$ if you agree let me know if not pleas don't Disturbs me  

no copy &past please