Need Assistance with Assignment

I'm attaching both the instructions and grading rubric for this assignment. I'm also attaching the spreadsheet and worksheet that will be required to complete this assignment. 

I am posting my budget, I am in a time crunch, however, should you feel the need to change the price.. PLEASE talk to me prior to completing the assignment!!

Thanks!