estimate for the west street video plans given
Prepare a detailed estimate and a total estimate for the west street video plans given
2 years ago
15
WestStreetVideoPlans1.pdf
FinalExamSpreadsheetF2024.xlsx
WestStreetVideoPlans1.pdf
- 3-Video Store A1 (1)
- 3-Video Store A10 (1)
- 3-Video Store A2 (1)
- 3-Video Store A3 (1)
- 3-Video Store A4 (1)
- 3-Video Store A5 (1)
- 3-Video Store A6 (1)
- 3-Video Store A7 (1)
- 3-Video Store A8 (1)
- 3-Video Store A9 (1)
- 3-Video Store C1 (1)
- 3-Video Store C2 (1)
- 3-Video Store E1 (1)
- 3-Video Store E2 (1)
- 3-Video Store E3 (1)
- 3-Video Store FP1 (1)
- 3-Video Store FP2 (1)
- 3-Video Store G1 (1)
- 3-Video Store M (1)
- 3-Video Store P1 (1)
- 3-Video Store P2 (1)
- 3-Video Store S1 (1)
- 3-Video Store S2 (1)
- 3-Video Store S3 (1)
- 3-Video Store S4 (1)
- 3-Video Store T (1)
FinalExamSpreadsheetF2024.xlsx
Detail
| Group Members | |||||
| Cameron Ekechi | |||||
| Member | |||||
| ITEM | QUANTITY | Responsible | |||
| Intitials | NOTES | ||||
| 03000 CONCRETE | |||||
| Rebar | |||||
| Footing | |||||
| #4-20' rebar | 52 | ea | |||
| #5-3'6" rebar | 32 | ea | |||
| #6-5' rebar | 66 | ea | |||
| Foundation | |||||
| Footings and Foundation--Concrete | |||||
| Footing | cyd | ||||
| Foundation | |||||
| cyd | |||||
| Floor--Concrete | |||||
| 5" Concrete slab | 48 | cyd | |||
| 04000 MASONARY | |||||
| 05000 Metals | |||||
| 06000 WOOD, PLASTICS, AND COMPOSITES | |||||
| Lumber | |||||
| Floor | |||||
| Walls | |||||
| Roof | |||||
| Trusses | |||||
| Wood Trim | |||||
| Cabinetry and Countertops | |||||
| 07000 THERMAL & MOISTURE PROTECTION | |||||
| Insulation | |||||
| R-13 50 sft roll | 82 | ea | |||
| R-19 50 sft roll | 2 | ea | |||
| Siding | |||||
| 0.019" aluminum cap | 240 | ft | |||
| Clips | 480 | ft | |||
| scuppers | 2 | ea | |||
| Roofing | |||||
| 3"x4'x8' insulation | 100 | ea | |||
| 3"x3" cant strip | 240 | ft | |||
| 0.55 mill epdm mechanic all fastened | 3,825 | sft | |||
| Rain Gutters | |||||
| 08000 OPENINGS | |||||
| Metal Doors | |||||
| Wood Doors | |||||
| Overhead Doors | |||||
| Windows | |||||
| Hardware | |||||
| 09000 FINISHES | |||||
| Drywall | |||||
| Ceiling | |||||
| Walls | |||||
| Tape | lf | ||||
| Mud | gal | ||||
| Screws | ea | ||||
| Flooring | |||||
| Paint | |||||
| Ceiling | sft | ||||
| Walls | sft | ||||
| Doors | 5 | ea | |||
| 10000 SPECIALTIES | |||||
| Toilet & Bath Accessories | |||||
| 24"x36" mirror with frame | 1 | ea | |||
| 36" grab bar | 1 | ea | |||
| 42" grab bar | 1 | ea | |||
| 22000 PLUMBING | |||||
| Plumbing | |||||
| Drain,Waste & Vent | |||||
| Hot & Cold Water Supply | |||||
| Fixtures | |||||
| 23000 HVAC | |||||
| 26000 ELECTRICAL | |||||
| Rough Electrical | |||||
| Finish Electrical | |||||
| 31000 EARTHWORK | |||||
| Grading and Excavation | |||||
| Excavate under building | 168 | cyd | |||
| Place soil | 72 | cyd | |||
| Under slab gravel | 10 | cyd | |||
| 32000 EXTERIOR IMPROVEMENTS | |||||
| Site Concrete-Concrete | |||||
| Sidewalk | 14 | cyd | |||
| Curb | 8 | cyd | |||
| Gutter | 1 | cyd | |||
| 33000 UTILITIES | |||||
| Water Line | |||||
| 4" dia water line | 67 | ft | |||
| Excavation | 5.6 | cyd | |||
| Backfill | 5.6 | cyd | |||
| Sewer Line | |||||
| 4" pipe | 83 | ft | |||
| Excavation | 18 | cyd | |||
| Backfill | 14 | cyd |
&A
&D &T &Z&F &P of &N
Labor Rates
| Cost Code | $/LHR |
| 03000 Concrete | 19.00 |
| 04000 Masonary | 27.00 |
| 06100 Rough Carpentry | 22.00 |
| 06110 Lumber | 22.00 |
| 06120 Trusses | 22.00 |
| 06210 Wood Trim | 26.00 |
| 06400 Cabinetry and Countertops | 26.00 |
| 07200 Insulation | 22.00 |
| 07220 Stucco | 26.00 |
| 07400 Siding | 22.00 |
| 07500 Roofing | 22.00 |
| 07710 Rain Gutters | 22.00 |
| 08000 Openings | 26.00 |
| 09200 Drywall | 24.00 |
| 09300 Ceramic Tile | 27.00 |
| 09600 Flooring | 27.00 |
| 09900 Paint | 24.50 |
| 10210 Toilet & Bath Accessories | 26.00 |
| 22000 Plumbing | 29.00 |
| 23000 HVAC | 29.00 |
| 26000 Electrical | 29.00 |
| 32000 Excavation | 25.00 |
| 32000 Exterior Improvements | 19.00 |
| 33000 Utilities | 23.00 |
&A
&D &T &Z&F &P of &N