create budgeting and financing in excel

 so the rent of the land 10.7639 square foot 50$ a year the

building cost 352.000.$

we need at least 8 . the min wage in Algeria is 120$

the equipment we need at list 150000 of sports equipment, offices...

also, they are programmes for the new investors that reduced tax

also, we need to put 50000 for bills. now you can play with numbers as you want to find the budget.

the membership will be 

VIP membership wish will be 100$

Normal:75$

low income 35$

also we will rent the sports hallway and we will use the day care

we will target the big companies to have a partnership