Company Financial Report McDonalds’
Company Report for McDonalds’
School of Business, Liberty University
Busi 534 Business Valuation
Dr. Bosch Ph.D., CPA
February 2021
Author Note
I have no known conflict of interest to disclose.
Correspondence concerning this article should be addressed
Email:
Abstract
Company Financial Report McDonalds’
This business report is a financial analysis of McDonalds’ Corporation, one of the most
recognized fast restaurants in the industry. With its red and golden arch logo, it is the most
famous brand in the world. The report will highlight the description of the common income
statement, the table ratios, and a statement of cash flows.
Description of Business
McDonalds’ is categorized as being in the fast-food restaurant business. With over 38,000
restaurants and over 100 countries, the company serves over 36 million customers per day. The
headquarters is located in Chicago, Illinois and has over 1.9 million employees globally. The
company has a market capitalization size of $158.4 Billion and an enterprise value of $190
(Charles Schwab 2-5-2021).
The restaurant was founded by two brothers, Richard and Maurice McDonald in the 1940”s in
San Bernardino, California. In 1954Ray Kroc, a multi-mixer salesman made a deal to franchise
the McDonalds’ brother’s concept. Mr. Kroc led the business into what has become a multi-
billion-dollar business. The story of Mr. Kroc endeavors is memorialized into a movie and a
book about the making of McDonalds’ (Anderson, Kroc 1987). The entrepreneur spirit that Ray
Kroc with simple ideas to streamline the making of French fries and burgers, was a genius
method of quick and effective design of restaurant equipment and a detail plan of teaching the
operation of running a store. The main principles that all franchise must adhere to are quality,
service, cleanliness, and value (QSCV). Ray Kroc would say “If I had a brick, for every time
I’ve repeated the phrase quality, service, cleanliness and value, I think I’d probably be able to
bridge the Atlantic Ocean with them” (Anderson, Kroc 1987).
Common Income Statement
McDonald’s Corporation
Company Financial Report McDonalds’
Common Size Income Statement
For the years ending December 31,- 2016,2017,2018,2019
Revenue for company owned restaurants has been decreasing but the sales revenue from
franchised restaurants has been steady every year with consistent increases. The sales revenue
for the past 2016 to 2019 has been decreasing however the net income has been steadily
increasing every year. This is derived from the decrease in company-operating restaurant
expenses. Using the comparative analysis highlights the differences between the subject
company’s historical performance and industry averages, pointing out relative operating
strengths and weaknesses of the subject company as compared to its peers, assessing
management effectiveness, and identifying areas where the company is outperforming or
underperforming the industry. (Hitchner, 2020-2021 p. 91). It seems management has been able
to lower the cost of the operating of restaurant expenses to increase the net profit. The annual
growth rate was steady in 2017 and 2018 at 10% and 12% respectively, however the growth rate
2016 2017 2018 2019
Revenues
Sales by Company-operated restaurants 15,295$ 12,719$ 10,013$ 9,421$
Revenues from franchised restaurants 9,327 10,101 11,012 11,656
Total Revenues 24,622$ 22,820$ 21,025$ 21,077$
Operating cost and expenses
Company-operated restaurant expenses 12,699 10,410 8,266 7,761
Franchised restaurants-occupancy expenses 1,718 1,789 1,973 2,201
Selling, general & administrative expenses 2,384 2,231 2,200 2,229
Other operating (income) expense, net 76 (1,163) (237) (184)
Total operating costs and expenses 16,877 13,267 12,202 12,007
Operating income 7,745$ 9,553$ 8,823$ 9,070$
Interest expense 885 922 981 1,122
Nonoperating (income) expense, net (6) 58 26 (70)
Income before provision for income taxes 6,866 8,573 7,816 8,018
Provision for income taxes 2,180 3,381 1,892 1,993
Net Income 4,686$ 5,192$ 5,924$ 6,025$
Annual Growth -$ 506$ 732$ 101$
Annual Growth Rate 0% 10% 12% 2%
Company Financial Report McDonalds’
dropped to 2%, although a growth rate that is positive. The rate is indicative of a slowing of
sales and net profit which should alert management that there needs to be a change in strategy in
increasing sales revenue with their company operated restaurants. The strength of the financial
statement is the franchised restaurant occupancy expenses and selling, general and administrative
expenses consistent every year while lowering operating expenses. The increase in franchise
income is good mixture of income because the expenses are lower. The concern in the financial
statement is the increase in interest expense in 2019. This expense and the level of debt should
be monitored because this may be a sign the company is borrowing too much money and will
hurt the increase in net income. It would be prudent to see the number of franchise stores
projected to be open for the next coming years to see if the long-term decision to drop the owner
restaurants and focus on the franchising income. Management has expressed concern for lower
sales revenue for 2020 because of the beginning effects of Q1 showing signs of decrease in the
sales in China but the big concern is the decrease in sales globally and domestically because of
Covid-19. The restaurant industry has been hit hard by the pandemic and the recover time is
unknown which will be reflected in the 2020 numbers.
Table of Ratios
McDonald's Corporation
Table of Ratios
For the years ending December 31,- 2016,2017,2018,2019
Company Financial Report McDonalds’
The table ratios of current ratio and cash ratio shows the liquidity of the company to help identify
an excess or shortfall of current assets necessary to meet operating expenses. (Hitchner, 2020-
2021 p. 109). The inventory in days has been increasing in the past years which could be the
change in menu or added new products to the menu, but this should be investigated further to
explain why inventory is taking longer to turnover and increasing in the number of days
throughout the years. The net profit margins have been healthy in the past two years of 2018 and
2019 and the return of equity has increased, respectively. The debt ratio should be monitored
because in the year 2016 the ratio was high and the change in ratio did not decrease to the 2018-
year level. Return on Equity has increased every year, which is a good sign for an investor that
the company is continuing to make a profit. However, the return on assets have been decreasing
and could be a sign that the company is acquire too much asset that is not keeping up to the pace
and it might be time to start selling off assets that is not producing income. The cash ratio is a
concern because this will be depleted to sustain the operations during the pandemic. This ratio
Ratios 2016 2017 2018 2019
Current Ratio 1.40 1.84 1.36 0.98
Cash Ratio 35.3% 85.2% 29.1% 24.8%
Inventory Turnover in Days 4.4 5.3 5.9 6.1
A/R Turnover in Days 21.9 31.6 42.4 38.5
A/P Turnover in Days 81.6 56.3 139.8 121.0
Cash conversion Cycle -55.4 -19.4 -91.5 -76.4
Fixed Assets Turnover 71.5% 62.3% 56.5% 54.0%
Total Assets Turnover 79.4% 67.5% 64.1% 44.4%
Debt Ratio 1.07 1.10 1.19 1.15
Times Interest Earned 31.3 34.3 29.7 26.8
Gross Profit Margin 63.3% 66.9% 71.0% 73.0%
Operating Profit Margin 29.0% 41.9% 42.0% 43.0%
Net Profit Margin 19.0% 22.8% 28.7% 28.1%
Return on Assets 15.1% 15.4% 18.1% 12.7%
Return on Equity 282.3 312.8 356.9 363.0
Company Financial Report McDonalds’
should be carefully be monitored to see how quickly the company can recover compared to other
restaurants in the industry.
Statement of Cash Flow
McDonald's Corporation
Statement of Cash Flow
For the years ending December 31,- 2016,2017,2018,2019
2019 showed a huge increase in cash from operations. In 2016, McDonalds’ borrowed to fund
acquisition of other restaurants and to increase cash investments. The amount of financing
activity can be seen in the increase of financing activity in 2016 annual report. The amount cash
surplus was reinvested, and the investment can be evaluated from the increase in investing
activity. The use of cash to pay down debt in 2019 is double the amount from 2016 which
explains the change in debt ratio amount change in the table of ratio from 2016 to 2019. What is
interesting that the number that stands out is 2017 a positive event from investing activity. The
return on investment must have been successful and worth the use of cash decision for the
investment. This needed cash for 2020 and 2021 will be helpful for McDonalds’ to weather the
storm of the pandemic and may arise other opportunities to invest or upgrade the locations for
their franchisee. In the global arena, cash is king to stay viable and to quickly re-group the
McDonald network. Management is fully aware of the problem stated in the beginning of the
2019 annual report by the CEO, Chris Kempczinski. (McDonalds’ 2019 10K). Due to the
2016 2017 2018 2019
Cash provided by operations 6,060$ 5,551$ 6,967$ 8,122$
Cash provided by investing activities (982)$ 562$ (2,455)$ (3,071)$
Cash provided by financing activities (11,262)$ (5,311)$ (5,950)$ (4,995)$
Company Financial Report McDonalds’
uncertainty of the pandemic, a hold on dividend distribution would be wise for 2020 in order to
preserve cash until the markets become stabilized or come back to normality.
Risk Factor
Risk factor takes into consideration the financial health of McDonald such as the current ratio
number in 2019. The number is low which is a signal that the company is reaching maturity and
there is a risk of saturation of franchises. This can lower the value of a company if there is a
possibility of slow growth risk and no room to grow. When analyzing McDonalds’ financial
statement, the analysis determines the amount debt, line of credit from suppliers, and market
value based on ratio of debt to equity of the company (Revsine et al 2021). The debt ratio was
high in 2018, which is a concern for the amount debt the company has. If the tolerance of the
investor risk appreciates the conservative nature of McDonalds’ management, then this stock
investment would be considered a safe company to invest in because they are risk adverse. If
there are more risk averse the net income will be reflected in the growth of sales. McDonalds’
has been selling off owner operated restaurant since 2016 and the sale revenue has decrease to
limit the operation risk. Since the company is public, the transparency to the investor has lessen
the liquidity risk which rewards the calculation value of McDonalds’ in their stock price. Since
McDonalds’ is well known brand, it has a risk from social media and public relations that can
hurt the branding efforts of the marketing team. The management team is vey sensitive to their
image and is very careful of their social responsibility to their community. The partnership of
Ronald McDonalds’ house is a good example of positive social responsibility to show that the
company cares and uses their influence for good. (Ronald McDonalds’ house, 2021). The
management team has also used their global network of restaurants to feed first responders and
to become staging locations to help with the efforts of controlling the spread of Covid-19. These
Company Financial Report McDonalds’
efforts seen in the public eye, keeps consumers loyal to the brand name and keeps the staff moral
high knowing that they are helping in the cause to lessen the spread of the virus. There have
been opportunities from the pandemic with the increased use of their phone app for curb side
orders and take out. The increase in delivery service is a new venue to increase sales and this
was out of necessity to keep social distance of 6ft in their restaurants. This temporary solution
looks like this will be a permanent addition to McDonalds’ sales tools and a new model how the
individual stores will conduct business. The model will hopefully increase cash flow with
limited expenses except for technology expense. The apps have become a game changer for the
company. The game has also changed in the consumer behavior of the taste choice that the next
generation of customers. The health choice has changed the competitors to bring in alternative
meat products that are vegetable based such as “beyond meats” or “impossible meat.”
(Thrillist.com 2020). McDonalds’ needs to be competitive and bring a product that will cater to
the changing generation which is a huge risk that the company cannot afford to take. But
through to the company’s form they will take a conservative approach before they unveil a
national product that will be the mainstream for the new generation. In the meantime, they can
watch and observe their competitors results from the new alternative meat product in the market,
so far it has shown positive results from increase sales from Burger King one of many
competitors in the fast-food industry. (Restaurantonline.com 2020). Such results has changed
the focus on their competitors to focus their branding on the new trend of Vegan based food
products.
Conclusion
McDonalds’ management has been effective in lower expenses and limited the operating
expenses of running their own restaurants. Management decided to lower the number of
Company Financial Report McDonalds’
restaurants and increase the franchising operations to increase sales revenue. Next year results
should be a positive net income if the sale of more franchises has been accomplished. If the
expenses are maintained to the numbers of 2017 to 2019, then the net income is expected to be
higher than expected. The only concern is the growth rate in 2019 is at a low 2% which could be
sign that there is no room to grow the sales or competition is gaining on their markets. The
growth pattern could be disrupted by the unforeseen circumstances such as Covid-19 in 2020 and
these numbers would be skewed based on the global condition of the economy. The franchising
model of shielding risk can be the direction for growth to increase in markets internationally and
the acquisition of weaker competitor could grow the number of branches, but the acquisition
target should be in an international market since the market in the US seems to be saturated.
This can be an opportune moment because of the shutdown of competitors and although it is a
negative global economy, the financial strength of the company’s books can be the advantage
that is needed for boost growth in the near future. Management is quick on implementing their
safety plans and for social distancing plans and because of the quick actions the hemorrhaging of
cash has slow down. An example of this, is the role out of delivery service with the use of car
service and food delivery apps. Although the service was to comply with social distance rules,
this creative thinking has opened up a new product placement opportunity for McDonalds’. This
result is indicative of the company’s management and decisive strategy to be the leader of the
restaurant industry or fast-food industry. The company is a good value stock to keep as an
investment.
Biblical quote
“Wealth gained hastily will dwindle, but whoever gathers little by little will increase it.”
(Proverb 13:11).
Company Financial Report McDonalds’
References:
Anderson, Robert, Kroc, Ray C (1977-1987) St. Martin’s Press Grinding It Out
CharlesSchwab.com secure research MCD as of 2-25-2021
Hichner, James, R. 4th Ed (2000-2021) John Wiley & Sons, Inc. 4th Edition Financial Valuation
Applications and Models.
McDonalds.com official website
McDonalds’ Report Fourth Quarter & Full Year 2016,2017,2018,2019 McDonalds.com
Proverb 13:11, The Holy Bible, English Standard Version
https://www.restaurantbusinessonline.com/financing/burger-king-still-bullish-impossible-
whopper
Ronald McDonald House official website www.mhcnym.org
Thillist.com https://www.thrillist.com/eat/nation/impossible-burger-vs-beyond-meat