Problem 2-3A - due in 6 hours
Pr. 2-3A
| Problem 2-3A | # Incorrect N-box and B-box entries COUNTIF(B7:AT41,"~*") | |||||
| Name: | 0 | |||||
| Section: | # N-box Incorrects due to blanks COUNTIF(B7:AT41," ") | |||||
| 144 | ||||||
| Score: | 0% | # N-box +B-box corrects COUNTIF(B7:AT41," ") | ||||
| 0 | ||||||
| Key Code: | 2 | Total SUM(AV13:AV15) | ||||
| Instructions | 144 | |||||
| Answers are entered in the cells with gray backgrounds. | Percentage =(AV16-AV13-AV14)/AV16 | |||||
| Cells with non-gray backgrounds are protected and cannot be edited. | 0% | |||||
| Enter the appropriate amounts/formulas in the answer cells, or select from the drop-down list. | Notes: | |||||
| In journal entries, dates will not be graded. In the general ledger accounts, only the final balance of the account will be | If number-entry box is blank (this would be an incorrect answer for N-boxes), error check returns two spaces, " " | |||||
| graded. For correct grading in the trial balance, enter a zero where you would otherwise leave an amount cell blank. | If number-entry or blank-entry box is incorrect, returns "*" | |||||
| An asterisk (*) will appear to the right of incorrect entries in outlined answer cells. Essay answers will not be graded. | If number-entry or blank-entry box is correct, returns single space, " " | |||||
| 1. | JOURNAL | Page 1 | Use data verification to set data entry to whole number >= 0, and use drop-downs for lables and names, so that students can't enter a space in a box and have it counted as correct. | |||
| Post | Conditional formatting might be used but wasn't here, to hide some of the error check return symbols. If A1 = "~*", then font = red, if something else, then font = background color. | |||||
| Date | Description | Ref. | Debit | Credit | ||
| 2019 | ||||||
| June |
Craig Pence: Enter the date here. | Accounts Payable | ||||
| Accounts Receivable | ||||||
| Cash | ||||||
| Equipment | ||||||
| Fees Earned | ||||||
| Miscellaneous Expense | ||||||
| Wages Expense | ||||||
| Notes Payable | ||||||
| Kris Storey, Capital | ||||||
| Kris Storey, Drawing | ||||||
| Prepaid Insurance | ||||||
| Supplies | ||||||
| Rent Expense | ||||||
| Van | ||||||
| Van Expense | ||||||
| Utilities Expense | ||||||
| Wages Expense | ||||||
| JOURNAL | Page 2 | |||||
| Post | ||||||
| Date | Description | Ref. | Debit | Credit | ||
| 2019 | ||||||
| June | ||||||
| 2. | GENERAL LEDGER | |||||
| Cash | 11 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Accounts Receivable | 12 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Supplies | 13 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Prepaid Insurance | 14 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Equipment | 16 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Van | 18 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Notes Payable | 21 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Accounts Payable | 22 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Kris Storey, Capital | 31 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Kris Storey, Drawing | 32 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Fees Earned | 41 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Wages Expense | 51 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Rent Expense | 53 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Utilities Expense | 54 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Van Expense | 55 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| Miscellaneous Expense | 59 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | ||||||
| 3. | ECO-CENTRIC DESIGNS | |||||
| Unadjusted Trial Balance | ||||||
| June 30, 2019 | ||||||
| Debit Balances | Credit Balances | |||||
| Cash | ||||||
| Accounts Receivable | ||||||
| Supplies | ||||||
| Prepaid Insurance | ||||||
| Equipment | ||||||
| Van | ||||||
| Notes Payable | ||||||
| Accounts Payable | ||||||
| Kris Storey, Capital | ||||||
| Kris Storey, Drawing | ||||||
| Fees Earned | ||||||
| Wages Expense | ||||||
| Rent Expense | ||||||
| Utilities Expense | ||||||
| Van Expense | ||||||
| Miscellaneous Expense | ||||||
|
Peggy Hussey: Total debits should be equal to total credits. |
Peggy Hussey: Total debits should be equal to total credits. | |||||
| 4. | ||||||
| 5. | ||||||
| [Key essay answer here] | ||||||
Sol
| Problem 2-3A | ||||||
| Name: | Solution | |||||
| Section: | ||||||
| Scoring: | ON | |||||
| Instructions | ||||||
| Answers are entered in the cells with gray backgrounds. | ||||||
| Cells with non-gray backgrounds are protected and cannot be edited. | ||||||
| Enter the appropriate amounts/formulas in the answer cells, or select from the drop-down list. | ||||||
| In journal entries, dates will not be graded. In the general ledger accounts, only the final balance of the account will be | ||||||
| graded. For correct grading in the trial balance, enter a zero where you would otherwise leave an amount cell blank. | ||||||
| An asterisk (*) will appear to the right of incorrect entries in outlined answer cells. Essay answers will not be graded. | ||||||
| 1. | JOURNAL | Page 1 | ||||
| Post | ||||||
| Date | Description | Ref. | Debit | Credit | ||
| 2019 | ||||||
| June | 1 Craig Pence: Enter the date here. | Cash | 11 | 35,000 | Accounts Payable | |
| Kris Storey, Capital | 31 | 35,000 | Accounts Receivable | |||
| Cash | ||||||
| 1 | Rent Expense | 53 | 4,750 | Equipment | ||
| Cash | 11 | 4,750 | Fees Earned | |||
| Kris Storey, Capital | ||||||
| 6 | Equipment | 16 | 14,100 | Kris Storey, Drawing | ||
| Accounts Payable | 22 | 14,100 | Miscellaneous Expense | |||
| Wages Expense | ||||||
| 8 | Van | 18 | 28,500 | Notes Payable | ||
| Cash | 11 | 4,500 | Prepaid Insurance | |||
| Notes Payable | 21 | 24,000 | Supplies | |||
| Rent Expense | ||||||
| 10 | Supplies | 13 | 2,380 | Van | ||
| Cash | 11 | 2,380 | Van Expense | |||
| Utilities Expense | ||||||
| 12 | Cash | 11 | 12,200 | Wages Expense | ||
| Fees Earned | 41 | 12,200 | ||||
| 15 | Prepaid Insurance | 14 | 3,600 | |||
| Cash | 11 | 3,600 | ||||
| 23 | Accounts Receivable | 12 | 11,900 | |||
| Fees Earned | 41 | 11,900 | ||||
| 24 | Van Expense | 55 | 1,500 | |||
| Accounts Payable | 22 | 1,500 | ||||
| JOURNAL | Page 2 | |||||
| Post | ||||||
| Date | Description | Ref. | Debit | Credit | ||
| 2019 | ||||||
| June | 29 | Utilities Expense | 54 | 3,100 | ||
| Cash | 11 | 3,100 | ||||
| 29 | Miscellaneous Expense | 59 | 950 | |||
| Cash | 11 | 950 | ||||
| 30 | Cash | 11 | 7,330 | |||
| Accounts Receivable | 12 | 7,330 | ||||
| 30 | Wages Expense | 51 | 5,070 | |||
| Cash | 11 | 5,070 | ||||
| 30 | Accounts Payable | 22 | 6,825 | |||
| Cash | 11 | 6,825 | ||||
| 30 | Kris Storey, Drawing | 32 | 1,600 | |||
| Cash | 11 | 1,600 | ||||
| GENERAL LEDGER | ||||||
| 2. | Cash | 11 | ||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 1 | 1 | 35,000 | 35,000 | ||
| 1 | 1 | 4,750 | 30,250 | |||
| 8 | 1 | 4,500 | 25,750 | |||
| 10 | 1 | 2,380 | 23,370 | |||
| 12 | 1 | 12,200 | 35,570 | |||
| 15 | 1 | 3,600 | 31,970 | |||
| 29 | 2 | 3,100 | 28,870 | |||
| 29 | 2 | 950 | 27,920 | |||
| 30 | 2 | 7,330 | 35,250 | |||
| 30 | 2 | 5,070 | 30,180 | |||
| 30 | 2 | 6,825 | 23,355 | |||
| 30 | 2 | 1,600 | 21,755 | |||
| Accounts Receivable | 12 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 23 | 1 | 11,900 | 11,900 | ||
| 30 | 2 | 7,330 | 4,570 | |||
| Supplies | 13 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 10 | 1 | 2,380 | 2,380 | ||
| Prepaid Insurance | 14 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 15 | 1 | 3,600 | 3,600 | ||
| Equipment | 16 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 6 | 1 | 14,100 | 14,100 | ||
| Van | 18 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 8 | 1 | 28,500 | 28,500 | ||
| Notes Payable | 21 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 8 | 1 | 24,000 | 24,000 | ||
| Accounts Payable | 22 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 6 | 1 | 14,100 | 14,100 | ||
| 24 | 1 | 1,500 | 15,600 | |||
| 30 | 2 | 6,825 | 8,775 | |||
| Kris Storey, Capital | 31 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 1 | 1 | 35,000 | 35,000 | ||
| Kris Storey, Drawing | 32 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 30 | 2 | 1,600 | 1,600 | ||
| Fees Earned | 41 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 12 | 1 | 12,200 | 12,200 | ||
| 23 | 1 | 11,900 | 24,100 | |||
| Wages Expense | 51 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 30 | 2 | 5,070 | 5,070 | ||
| Rent Expense | 53 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 1 | 1 | 4,750 | 4,750 | ||
| Utilities Expense | 54 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 29 | 2 | 3,100 | 3,100 | ||
| Van Expense | 55 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 24 | 1 | 1,500 | 1,500 | ||
| Miscellaneous Expense | 59 | |||||
| Post | Balance | |||||
| Date | Item | Ref. | Dr. | Cr. | Dr. | Cr. |
| 2019 | ||||||
| June | 29 | 2 | 950 | 950 | ||
| 3. | ECO-CENTRIC DESIGNS | |||||
| Unadjusted Trial Balance | ||||||
| June 30, 2019 | ||||||
| Debit Balances | Credit Balances | |||||
| Cash | 21,755 | - | ||||
| Accounts Receivable | 4,570 | - | ||||
| Supplies | 2,380 | - | ||||
| Prepaid Insurance | 3,600 | - | ||||
| Equipment | 14,100 | - | ||||
| Van | 28,500 | - | ||||
| Notes Payable | - | 24,000 | ||||
| Accounts Payable | - | 8,775 | ||||
| Kris Storey, Capital | - | 35,000 | ||||
| Kris Storey, Drawing | 1,600 | - | ||||
| Fees Earned | - | 24,100 | ||||
| Wages Expense | 5,070 | - | ||||
| Rent Expense | 4,750 | - | ||||
| Utilities Expense | 3,100 | - | ||||
| Van Expense | 1,500 | - | ||||
| Miscellaneous Expense | 950 | - | ||||
| 91,875 Peggy Hussey: Total debits should be equal to total credits. | 91,875 Peggy Hussey: Total debits should be equal to total credits. |
|||||
| 4. | ||||||
| $8,730 | ||||||
| 5. | ||||||
| Some supplies may have been used, prepaid insurance expired, or depreciation of equipment incurred for which the expense has not been recorded. | ||||||