Week2AssignmentLaborBudget.xlsx

Schedule

Sunday, November 1 Monday, November 2 Tuesday, November 3 Wednesday, November 4 Thursday, November 5 Friday, November 6 Saturday, November 7 Total for Week
Forecast Occupancy 43% 75% 81% 87% 67% 90% 100%
Occupied Rooms 194
Room Attendants
Productivity Standard 0.5 0.5 0.5 0.5 0.5 0.5 0.5
Labor Hours 97
Labor Hours Per Shift 7 7 7 7 7 7 7
Employees Scheduled 14
Housepersons (A.M.)
Productivity Standard 0.13 0.13 0.13 0.13 0.13 0.13 0.13
Labor Hours 25
Labor Hours Per Shift 7 7 7 7 7 7 7
Employees Scheduled 4
Lobby Attendants
Productivity Standard 0.11 0.11 0.11 0.11 0.11 0.11 0.11
Labor Hours 21
Labor Hours Per Shift 8 8 8 8 8 8 8
Employees Scheduled 3
Floor Supervisors
Productivity Standard 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Labor Hours 19
Labor Hours Per Shift 8 8 8 8 8 8 8
Employees Scheduled 2
Housepersons (P.M.)
Productivity Standard 0.06 0.06 0.06 0.06 0.06 0.06 0.06
Labor Hours 12
Labor Hours Per Shift 8 8 8 8 8 8 8
Employees Scheduled 1

Payroll

Total Employees Scheduled for Week Hours of Pay Per Shift Total Hours of Pay for Week Hourly Pay Rate Total Payroll for Week
Room Attendants 8 $12.50
Housepersons (A.M.) 8 $11.00
Lobby Attendants 8 $12.00
Floor Supervisors 8 $15.00
Housepersons (P.M.) 8 $11.50
Total