3 page PUBLIC HEALTH FINANCE INCLUDING BUDGET SHEET ON MENTAL HEALTH

profilevwccspt12
Week05_budgetWorksheet_20171.xlsx

Non-Profit Budget

Lake Trouble Shallows Project Budget FISCAL YEAR 2017
FY 2016 FY 2017 FY 2017 FY 2017 FY 2017
REVENUE PRIOR YEAR PROPOSED ACTUAL VARIANCE +/- PRIOR YEAR
Fundraisers and events
Foundation
Donations
Grants 250000.00
Miscellaneous
TOTALS $0.00 $250,000.00 $0.00 $0.00 $0.00
FY 2016 FY 2017 FY 2017 FY 2017 FY 2017
EXPENSES PRIOR YEAR PROPOSED ACTUAL VARIANCE +/- PRIOR YEAR
Salaries
Benefits
Contract Labor
Rent
Utilities
Travel and meetings
Professional fees
Training/Education
Marketing/advertising
Insurance
Telephone
Web fees (website, meeting space, etc.)
Equipment
Supplies
Postage
Miscellanous
TOTALS $0.00 $0.00 $0.00 $0.00 $0.00
REVENUE

FY 2016 PRIOR YEAR Totals FY 2017 PROPOSED Totals 250000 FY 2017 ACTUAL Totals 0

In Thousands

EXPENSES

FY 2016 PRIOR YEAR FY 2017 PROPOSED 0 FY 2017 ACTUAL 0

In Thousands