Business Finance
Sheet1
| FINA310 UNIT 3 IP TEMPLATE FOR STUDENTS | |
| Student name: | |
| Date: | |
| ACTUAL | FORECAST |
| 2018 | 2019 |
| Total Revenue | $ 71,879 |
| Cost of Revenue | $ (51,125) |
| Gross Profit | $ 20,754 |
| Operating Expenses: | |
| Selling, General, and Administrative | $ (14,248) |
| Research and Development | $ - 0 |
| Special Income/Other Charges | $ (2,194) |
| Total Operating Expenses | $ (16,442) |
| Operating Income | $ 4,312 |
| Net Interest Income | $ (666) |
| edite | |
| Pre-Tax Income | $ 3,646 |
| Provision for Income Tax (19.5%) | $ (711) |
| Net Income | $ 2,935 |