Accounting

profiletj8ph08
Unit1IP.xlsx

Sheet1

A investment 2 Small Big Total
Account Title Debit Credit
Cash $ 20,000.00 Total Income $ 100,000.00
Inventory $ 30,000.00
Computer Equip. $ 40,000.00 Allocation of $20000-Capital Balances $ 8,000.00 $ 12,000.00 $ 20,000.00
(40000/100000=40%)(.40*20000) (60000/100000=60%)(.60*20000)
Accounts Payable $ 50,000.00 Allocation of $30000-Services $ 20,000.00 $ 10,000.00 $ 30,000.00
Acc. Depreciation $ 20,000.00
A's Capital $ 20,000.00
Net Income $ 50,000.00
100000-20000-30000=50000
B Investment
Account Title Profits equally Shared $ 25,000.00 $ 25,000.00 $ 50,000.00
Cash $ 10,000.00 (50000/2) (50000/2)
Computer Software $ 20,000.00
B Capital $ 30,000.00 Total $ 53,000.00 $ 47,000.00 $ 100,000.00
Account Title Debit Credit
Income Summary $ 100,000.00
Big Capital $ 47,000.00
Small Capital $ 53,000.00