read and my price will not change
mnatton4
test34.docx|
|
|
|
|
|
|
S/N |
ACTIVITY |
COST |
|
|
1 |
Hiring of machines |
70000 |
|
|
2 |
Direct labor for the project |
115000 |
|
|
3 |
Direct materials |
240000 |
|
|
4 |
Plan and design of the house |
35000 |
|
|
5 |
Environmental certification permit |
30000 |
|
|
6 |
Electrical work |
25000 |
|
|
7 |
Plumbing work |
25000 |
|
|
8 |
Constuction of store room and settting up |
20000 |
|
|
9 |
Site security |
15000 |
|
|
10 |
transport and storage |
25000 |
|
|
11 |
House decoration |
130000 |
|
|
12 |
Interior design |
15000 |
|
|
13 |
Painting |
35000 |
|
|
14 |
Land scaping |
30000 |
|
|
15 |
Waterproof laying and roofing |
45000 |
|
|
16 |
purcahse of windows and doors |
15000 |
|
|
17 |
bathroom fittings, and |
20000 |
|
|
18 |
Heating, ventilation and Air conditioning system |
45000 |
|
|
19 |
floor tiling |
45000 |
|
|
20 |
security system installation |
25000 |
|
|
|
CONSTRUCTION COST |
1005000 |
|
|
21 |
CONTIGENCY |
24000 |
|
|
|
TOTAL COST |
1029000 |
|
|
|
PROJECT SCHEDULE |
|
|
|
|
|
|
|
|
|
|
CONSTRUCTION OF A HOUSE IN ASHBURN, VIRGINIA |
|
|
|
|
|
|
|
|
|
|
ESTIMATED COST |
$1.2 MILLION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST |
ACTIVITY TO BE CARRIED OUT |
COMMENCEMENT |
PLANNED DURATION |
ACTUAL START OF ACTIVITY |
END |
|
|
|
|
|
$60, 000 |
Activity No 1 |
Finalising on the design of the house |
58 days |
01/10/2019 |
07/09/2019 |
|
51 days |
|
|
|
$150 |
Activity No 2 |
Issuance of permit to build the house |
1 day |
05/16/2019 |
05/17/2019 |
|
1 day |
|
|
|
$132, 000 |
Activity No 3 |
Pre- Construction of the building |
100 days |
02/04/2019 |
05/05/2019 |
|
90 days |
|
|
|
$210, 000 |
Activity No 4 |
setting up the construction crane on site |
125 days |
08/03/2019 |
12/04/2019 |
|
125 days |
|
|
|
$190, 000 |
activity No 5 |
Setting up water lines underground |
80 days |
05/03/2019 |
08/25/2019 |
|
80 days |
|
|
|
$90,000 |
Activity No 6 |
Pouring the building's concrete footings |
30 days |
09/16/2019 |
10/17/2019 |
|
30 days |
|
|
|
$40, 000 |
Activity No 7 |
Construction of foundation walls |
20 days |
09/21/2019 |
10/13/2019 |
|
20 days |
|
|
|
$30,000 |
Activity No 8 |
forming and pouring the slab |
15 days |
11/16/2019 |
12/02/2019 |
|
15 days |
|
|
|
$70,000 |
Activity No 9 |
Back fill and Compact wall |
17 days |
11/19/2019 |
12/07/2019 |
|
17 days |
|
|
|
$440, 000 |
Activity No 10 |
coming up with the structure of the building |
120 days |
12/11/2019 |
03/21/2020 |
|
120 days |
|
|
|
$2, 000 |
Activity No 11 |
Decking the floor |
30 days |
02/21/2020 |
04/02/2020 |
|
30 days |
|
|
|
$3, 200 |
Activity No 12 |
Construction of the 1st floor |
24 days |
04/11/2020 |
05/06/2020 |
|
24 days |
|
|
|
$9, 000 |
Activity No 13 |
Erecting the staircase |
14 days |
04/16/2020 |
04/30/2020 |
|
14 days |
|
|
|
$7, 000 |
Activity No 14 |
Concreting the slab of the basement |
15 days |
05/01/2020 |
05/15/2020 |
|
15 days |
|
|
|
$160, 000 |
Activity No 15 |
Concreting the second floor |
19 days |
04/21/2020 |
05/09/2020 |
|
19 days |
|
|
|
$150,000 |
Activity No 16 |
Installing an electrical system |
5 days |
04/20/2020 |
04/25/2020 |
|
5 days |
|
|
|
$3, 000 |
Activity No 17 |
Installing the building's roofing |
10 days |
05/13/2020 |
05/23/2020 |
|
10 days |
|
|
|
$7, 500 |
Activity No 18 |
Doors and windows |
2 days |
05/30/2020 |
06/02/2020 |
|
2 days |
|
|
|
$2, 000 |
Activity No 19 |
Exterior finishes |
21 days |
06/04/2020 |
06/25/2020 |
|
21 days |
|
|
|
$58, 070 |
Activity No 20 |
Contigencies |
14 days |
06/25/2020 |
07/07/2020 |
|
14 days |
|
|
