Need accounting project to be done... Need it back within 6 hrs.
Enterprise fund
| Journal Entries | debits | credits | DUE FROM | ||||||||||||||||||
| 3 | Feb. 1 | Cash | 300,000 | CASH | OTHER FUNDS | SUPPLIES | ACCOUNTS RECEIVABLE | ||||||||||||||
| Transfer in - capital contribution | 300,000 | bb | - | bb | - | bb | - | bb | - | ||||||||||||
| To record contribution from GF | |||||||||||||||||||||
| - | - | - | |||||||||||||||||||
| - | |||||||||||||||||||||
| ALLOWANCE FOR | |||||||||||||||||||||
| UNCOLLECTIBLE ACCTS | BUILDINGS & STRUCT | EQUIPMENT | GEOTHERMAL GENERATORS | ||||||||||||||||||
| - | bb | bb | 450,000 | bb | 150,000 | bb | 650,000 | ||||||||||||||
| 450,000 | 150,000 | 650,000 | |||||||||||||||||||
| - | |||||||||||||||||||||
| ACCUMULATED DEPR | ACCUMULATED DEPR | ACCUMULATED DEPR | |||||||||||||||||||
| BUILDINGS & STRUCT | EQUIP & MACHINERY | GEOTHERMAL GENERATORS | |||||||||||||||||||
| bb | bb | bb | |||||||||||||||||||
| - | - | - | |||||||||||||||||||
| ACCOUNTS PAYABLE | CONTRACTS PAYABLE | INTEREST PAYABLE | ST NOTE PAYABLE | ||||||||||||||||||
| - | bb | - | bb | - | bb | bb | |||||||||||||||
| - | - | - | - | ||||||||||||||||||
| BONDS PAYABLE | NET POSITION | OPERATING REVENUE: | OPERATING EXPENSES | ||||||||||||||||||
| 1,250,000 | bb | bb | CHARGES FOR SERVICES | SALARIES EXPENSE | |||||||||||||||||
| 1,250,000 | - | - | - | ||||||||||||||||||
| OPERATING EXPENSES | OPERATING EXPENSES | NONOPERATING EXPENSES | TRANSFER IN - | ||||||||||||||||||
| SUPPLIES EXPENSE | DEPRECIATION EXPENSE | INTEREST | CAPITAL CONTRIBUTIONS | ||||||||||||||||||
| - | - | - | - | ||||||||||||||||||
| T. Debits | 1,250,000 | ||||||||||||||||||||
| T. Credits | 1,250,000 | ||||||||||||||||||||
| - | |||||||||||||||||||||
&"Arial Rounded MT Bold,Regular"&16ENTERPRISE FUND - GENERAL LEDGER
Activity
| Business-Type Activities: Enterprise Funds - Electricity and Water | |||||
| Operating Revenues | |||||
| Charges for Services | |||||
| Total Current Assets | - | ||||
| Operating Expenses | |||||
| Salaries | |||||
| Supplies | |||||
| Depreciation | |||||
| Total Operating ExpensesNoncurrent Assets | - | ||||
| Operting Income | - | ||||
| Nonoperating Revenues (Expenses) | |||||
| Interest Expense | Expenses entered as negative amounts | ||||
| Income before Contributions | - | ||||
| Capital Contibutions | |||||
| Change in Net Position | - | ||||
| Net Position, January 1, 2091 | - | ||||
| Net Position, December 31, 2091 | $ - | ||||
PROVINCE OF EUROPA STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET POSITION PROPRIETARY FUNDS FOR THE YEAR ENDED DECEMBER 31, 2091
Balance Sheet
| Business-Type Activities: Enterprise Funds - Electricity and Water | ||
| Assets | ||
| Current Assets | ||
| Cash | ||
| Customer Accounts Receivable (gross) | ||
| Less: Allowance Uncollectible Accounts | ||
| Due from General Fund | ||
| Inventories | ||
| Total Current Assets | - | |
| Noncurrent Assets | ||
| Buildings and Structures | ||
| Less: Accumulated Depreciation | ||
| Equipment and Machinery | ||
| Less: Accumulated Depreciation | ||
| Geothermal Generators | ||
| Less: Accumulated Depreciation | ||
| Total Noncurrent Assets | - | |
| Total Assets | $ - | |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | ||
| Contracts Payable | ||
| Interest Payable | ||
| Short Term Note Payable | ||
| Total Current Liabilities | - | |
| Noncurrent Liabilities | ||
| Revenue Bonds Payable | ||
| Total Noncurrent Liabilities | - | |
| Total Liabilities | - | |
| Net Position | ||
| Net Investment in Capital Assets | - | |
| Unrestricted | - | |
| Total Net Position | $ - | |
PROVINCE OF EUROPA STATEMENT OF NET POSITION PROPRIETARY FUNDS AS OF DECEMBER 31, 2091
Cash Flow
| Business-Type Activities: Enterprise Funds - Electricity and Water | |
| Cash Flows from Operating Activities | |
| Cash Received from Customers | |
| Cash Paid for Supplies | |
| Cash Paid to Employees | |
| Net Cash Provided by Operating Activities | - |
| Cash Flows from Non-Capital Related Financing Activities | |
| Borrowing for Operations | |
| Net Cash Provided by Non-Capital Related Financing Activities | - |
| Cash Flows from Capital Related Financing Activities | |
| Acquisition of Capital Assets | |
| Contributed Capital from General Fund | |
| Net Cash Used in Capital Related Financing Activities | - |
| Cash Flows from Investing Activities | |
| Net Cash Provided from Investing Activities | - |
| Net Increase in Cash | - |
| Cash and Cash Equivalents, January 1, 2091 | - |
| Cash and Cash Equivalents, December 31, 2091 | $ - |
| Reconciliation of Operating Income to Net Cash Provided by Operating Activities | |
| Operating Income | |
| Adjustments to Reconcile Operating Income to Net Cash Provided by Operating Actitities | |
| Depreciation | |
| (Increase) Decrease in Customer Accounts Receivable- net | |
| (Increase)Decrease in Interfund Receivables | |
| (Increase) Decrease in Inventories | |
| Increase (Decrease) in Accounts Payable | |
| Net Cash Provided by Operating Activities | $ - |
| Noncash Investing, Capital and Non-capital Related Financing Activities | |
| Acquisition of building through contracts payable | |
PROVINCE OF EUROPA STATEMENT OF CASH FLOWS PROPRIETARY FUNDS FOR THE YEAR ENDED DECEMBER 31, 2091