Costing accounting project Jessica Rabbit

profilemcminnmo
Template1acct.xlsx

Names

Jessica Rabbit Case Project
Team Member Names

Sales Budget

INSTRUCTIONS: Please use this worksheet to complete the respective budget displayed on the Tab. The following boxes in red must be filled-in with the appropraite data from your budget. Failure to show show a budget will result in a score of zero for this section.
Backyard Master
Total Sales in Units
Total Sales in Dollars
Total Schedule of Expected Cash Collections

Production Budget

INSTRUCTIONS: Please use this worksheet to complete the respective budget displayed on the Tab. The following boxes in red must be filled-in with the appropraite data from your budget. Failure to show show a budget will result in a score of zero for this section.
Backyard Master
Units to Produce

Direct Material Budget

INSTRUCTIONS: Please use this worksheet to complete the respective budget displayed on the Tab. The following boxes in red must be filled-in with the appropraite data from your budget. Failure to show show a budget will result in a score of zero for this section.
Raw Materials to Purchase
Cash Disbursement for Raw Materials

DL Budget

INSTRUCTIONS: Please use this worksheet to complete the respective budget displayed on the Tab. The following boxes in red must be filled-in with the appropraite data from your budget. Failure to show show a budget will result in a score of zero for this section.
Backyard Master Total
DL Cost

MOH Budget

INSTRUCTIONS: Please use this worksheet to complete the respective budget displayed on the Tab. The following boxes in red must be filled-in with the appropraite data from your budget. Failure to show show a budget will result in a score of zero for this section.
Total MOH Budgeted Expenses
Total Cash Disbursements for MOH

S&A Budget

INSTRUCTIONS: Please use this worksheet to complete the respective budget displayed on the Tab. The following boxes in red must be filled-in with the appropraite data from your budget. Failure to show show a budget will result in a score of zero for this section.
Total S&A Budgeted Expenses
Total Cash Disbursements for S&A

Income Statement

INSTRUCTIONS: Please use this worksheet to complete the respective budget displayed on the Tab. The following boxes in red must be filled-in with the appropraite data from your budget. Failure to show show a budget will result in a score of zero for this section.
Backyard Cost Per Unit
Master Cost Per Unit
Total COGS
S&A Expense
Taxes
Net Income

Cash Flow Budget

INSTRUCTIONS: Please use this worksheet to complete the respective budget displayed on the Tab. The following boxes in red must be filled-in with the appropraite data from your budget. Failure to show show a budget will result in a score of zero for this section.
Excess (deficiency) of cash