assignment

CourseSmart - Instructors - Print Page I ofl

user name: Tamara Von ceoroe Book: Entrepreneurial Finance. sixth. Edition-Page: 1 2 l No pan of any book may be reproduced or transmined by any means without the law.

f:-.rrr;i.r'.r,trnl ltnrltltttts l:t

TABLE 4-8 Financial Statements for Sam's Sandwich Delivery

Protit Loss (lncome Statern€nt) tor Six llonths Erding June 30. 2o1 3

Revelues Retail Sales WhoJesale Sales

Tolal Revenues Cost of Sales Grass Profit

Total Operating Expenses opeiatirrE Piofil Other I ncome.rExpenses

lnterest lncorne Interest Expense Deprecialion-Store Equipment

Tolal Other lncome/Experffir Net Profil

(e02)

$_8.011 Balance Shett as of O&3&.2OI3

As$ets Currenl Assets

Change Fund Cash in Bank,Checking Cash in Bank-Sauings Accounts R€ceiyable lnventori6s

Total Clrrreflt Assets

Fixed.a.ssets Furniture and Fixtures

Less: Accum Depreciation Equlprnent

Less: Arcum Deprecialion Traftspodation €quiprnent

Less: Accum Depref,ialiofl Toial Fixed A$sets Total Assets

Currenl Liabilities Accosnts Payable Trade Accrued Payroll Taxes Accrued Sales Taxes

Total Current Liabilities

Long-Term Liabilllies Auto Loans Payable

Total Long-Term Liabilities Tolai Liabililies

Stockhsldef$ Equity Conunon Sl0ck Retained Ean$ngs Net Profitt*oss

Total Equity

Toral Liabitlties and Equiiy

$10.659

$s8,283 104,417

52.067

,1 1,1 17

41

{651} 12s21

4.296 4,r 10

68.293 67.725 31.168 1 1,57t

a3,os1 {72,3761

8,614

$172,7A0

$r20"633

il 5,5 t8

$ 569 8.612 9.622 6.843 2.60V

6.208 3.4e

987

18.626

$28"25s

$20,351 $48,604

1g.3 tg

$48,604

186

568

19,5S7

http:/linstructors.coursesmart.comlprint?_displaygrbooks:1&xmlid:978 0l330ggl7l%2q... 3l30lZA].5