quality management "Excel"
Hired and complaints per day
| Day | # hired/requests | mgt complaint | ||
| 1 | 768 | 240 | ||
| 2 | 912 | 144 | ||
| 3 | 1376 | 368 | ||
| 4 | 1120 | 320 | ||
| 5 | 1376 | 368 | ||
| 6 | 624 | 336 | ||
| 7 | 1440 | 144 | ||
| 8 | 1312 | 288 | ||
| 9 | 640 | 400 | ||
| 10 | 1280 | 192 | ||
| 11 | 1744 | 336 | ||
| 12 | 656 | 416 | ||
| 13 | 672 | 304 | ||
| 14 | 1184 | 352 | ||
| 15 | 1504 | 192 | ||
| 16 | 912 | 128 | ||
| 17 | 752 | 368 | ||
| 18 | 768 | 384 | ||
| 19 | 1344 | 400 | ||
| 20 | 1216 | 128 | ||
| 21 | 1760 | 272 | ||
| 22 | 1664 | 416 | ||
| 23 | 1168 | 192 | ||
| 24 | 1040 | 336 | ||
| 25 | 1552 | 384 | ||
| 26 | 1408 | 400 | ||
| 27 | 1168 | 240 | ||
| 28 | 1392 | 256 | ||
| 29 | 720 | 192 | ||
| 30 | 944 | 288 | ||
| 31 | 1760 | 368 | ||
| 32 | 1008 | 432 | ||
| Post Change | 1 | 33 | 640 | 96 |
| 2 | 34 | 768 | 160 | |
| 3 | 35 | 640 | 160 | |
| 4 | 36 | 496 | 96 | |
| 5 | 37 | 896 | 16 | |
| 6 | 38 | 896 | 96 | |
| 7 | 39 | 864 | 48 | |
| 8 | 40 | 784 | 32 | |
| 9 | 41 | 896 | 64 | |
| 10 | 42 | 752 | 128 | |
| 11 | 43 | 880 | 64 | |
| 12 | 44 | 768 | 64 | |
| 13 | 45 | 688 | 80 | |
| 14 | 46 | 592 | 112 | |
| 15 | 47 | 400 | 48 | |
| 16 | 48 | 688 | 80 | |
| 17 | 49 | 864 | 32 | |
| 18 | 50 | 464 | 32 | |
| 19 | 51 | 448 | 96 | |
| 20 | 52 | 912 | 64 | |
| 21 | 53 | 448 | 80 | |
| 22 | 54 | 784 | 144 | |
| 23 | 55 | 944 | 48 | |
| 24 | 56 | 832 | 64 | |
| 25 | 57 | 928 | 64 | |
| 26 | 58 | 896 | 64 | |
| 27 | 59 | 656 | 0 | |
| 28 | 60 | 864 | 96 | |
| 29 | 61 | 848 | 32 | |
| 30 | 62 | 816 | 128 | |
| 31 | 63 | 576 | 0 | |
| 32 | 64 | 768 | 80 |
Errors on Request
| request | Opportunity for error | errors | ||
| 1 | 464 | 144 | ||
| 2 | 400 | 80 | ||
| 3 | 352 | 32 | ||
| 4 | 528 | 144 | ||
| 5 | 496 | 32 | ||
| 6 | 432 | 64 | ||
| 7 | 512 | 80 | ||
| 8 | 368 | 144 | ||
| 9 | 352 | 128 | ||
| 10 | 352 | 112 | ||
| 11 | 432 | 48 | ||
| 12 | 512 | 160 | ||
| 13 | 512 | 96 | ||
| 14 | 384 | 48 | ||
| 15 | 512 | 128 | ||
| 16 | 336 | 64 | ||
| 17 | 464 | 32 | ||
| 18 | 368 | 112 | ||
| 19 | 384 | 96 | ||
| 20 | 352 | 160 | ||
| 21 | 512 | 80 | ||
| 22 | 384 | 64 | ||
| 23 | 368 | 128 | ||
| 24 | 512 | 128 | ||
| 25 | 512 | 64 | ||
| 26 | 352 | 160 | ||
| 27 | 352 | 144 | ||
| 28 | 512 | 96 | ||
| 29 | 432 | 48 | ||
| 30 | 384 | 128 | ||
| Post Change | 1 | 31 | 432 | 32 |
| 2 | 32 | 432 | 48 | |
| 3 | 33 | 432 | 64 | |
| 4 | 34 | 416 | 64 | |
| 5 | 35 | 320 | 16 | |
| 6 | 36 | 448 | 48 | |
| 7 | 37 | 352 | 48 | |
| 8 | 38 | 384 | 48 | |
| 9 | 39 | 304 | 48 | |
| 10 | 40 | 432 | 48 | |
| 11 | 41 | 336 | 64 | |
| 12 | 42 | 432 | 64 | |
| 13 | 43 | 320 | 0 | |
| 14 | 44 | 320 | 0 | |
| 15 | 45 | 368 | 64 | |
| 16 | 46 | 416 | 32 | |
| 17 | 47 | 352 | 32 | |
| 18 | 48 | 464 | 16 | |
| 19 | 49 | 400 | 16 | |
| 20 | 50 | 336 | 48 | |
| 21 | 51 | 432 | 16 | |
| 22 | 52 | 384 | 48 | |
| 23 | 53 | 416 | 16 | |
| 24 | 54 | 464 | 32 | |
| 25 | 55 | 448 | 32 | |
| 26 | 56 | 352 | 0 | |
| 27 | 57 | 336 | 32 | |
| 28 | 58 | 352 | 48 | |
| 29 | 59 | 400 | 64 | |
| 30 | 60 | 368 | 48 |
Total duration time
| I used an n of 3, so please do the same. | |||
| Request # | Duration Time in Days | ||
| 1 | 148.8 | ||
| 2 | 107.2 | ||
| 3 | 65.6 | ||
| 4 | 144 | ||
| 5 | 20.8 | ||
| 6 | 129.6 | ||
| 7 | 136 | ||
| 8 | 32 | ||
| 9 | 84.8 | ||
| 10 | 148.8 | ||
| 11 | 132.8 | ||
| 12 | 62.4 | ||
| 13 | 17.6 | ||
| 14 | 147.2 | ||
| 15 | 57.6 | ||
| 16 | 51.2 | ||
| 17 | 150.4 | ||
| 18 | 97.6 | ||
| 19 | 38.4 | ||
| 20 | 126.4 | ||
| 21 | 152 | ||
| 22 | 25.6 | ||
| 23 | 84.8 | ||
| 24 | 38.4 | ||
| 25 | 40 | ||
| 26 | 92.8 | ||
| 27 | 140.8 | ||
| 28 | 49.6 | ||
| 29 | 128 | ||
| 30 | 72 | ||
| Post Change | 1 | 31 | 20 |
| 2 | 32 | 10 | |
| 3 | 33 | 20 | |
| 4 | 34 | 12 | |
| 5 | 35 | 14 | |
| 6 | 36 | 18 | |
| 7 | 37 | 28 | |
| 8 | 38 | 13 | |
| 9 | 39 | 16 | |
| 10 | 40 | 22 | |
| 11 | 41 | 22 | |
| 12 | 42 | 23 | |
| 13 | 43 | 28 | |
| 14 | 44 | 11 | |
| 15 | 45 | 25 | |
| 16 | 46 | 11 | |
| 17 | 47 | 16 | |
| 18 | 48 | 12 | |
| 19 | 49 | 28 | |
| 20 | 50 | 21 | |
| 21 | 51 | 15 | |
| 22 | 52 | 21 | |
| 23 | 53 | 17 | |
| 24 | 54 | 26 | |
| 25 | 55 | 26 | |
| 26 | 56 | 11 | |
| 27 | 57 | 12 | |
| 28 | 58 | 21 | |
| 29 | 59 | 29 | |
| 30 | 60 | 13 |
Actual Touch time
| Request # | Touch time in hours | ||
| 1 | 2.7180721108 | ||
| 2 | 25.5063580128 | ||
| 3 | 1.4640177765 | ||
| 4 | 12.6903292964 | ||
| 5 | 3.328868508 | ||
| 6 | 29.0402229827 | ||
| 7 | 11.0312127419 | ||
| 8 | 17.7950355795 | ||
| 9 | 54.7669306704 | ||
| 10 | 44.5663877339 | ||
| 11 | 54.7584778564 | ||
| 12 | 2.1388751877 | ||
| 13 | 36.3273249066 | ||
| 14 | 14.0961425255 | ||
| 15 | 2.6023206517 | ||
| 16 | 20.676340316 | ||
| 17 | 37.8161036357 | ||
| 18 | 34.9073602155 | ||
| 19 | 16.3008828861 | ||
| 20 | 17.7804231952 | ||
| 21 | 24.575894125 | ||
| 22 | 35.6865676312 | ||
| 23 | 27.5866393198 | ||
| 24 | 23.028654381 | ||
| 25 | 23.2420778272 | ||
| 26 | 6.1688199491 | ||
| 27 | 10.4811322049 | ||
| 28 | 20.5920322273 | ||
| 29 | 33.6534937677 | ||
| 30 | 8.3427900829 | ||
| Post Change | 1 | 31 | 15.3229505964 |
| 2 | 32 | 11.3928451473 | |
| 3 | 33 | 10.9604799809 | |
| 4 | 34 | 16.9210477308 | |
| 5 | 35 | 14.3240031035 | |
| 6 | 36 | 16.0785985612 | |
| 7 | 37 | 12.7131733724 | |
| 8 | 38 | 13.6086525449 | |
| 9 | 39 | 10.5613121767 | |
| 10 | 40 | 13.581810792 | |
| 11 | 41 | 13.3918903724 | |
| 12 | 42 | 21.1664521416 | |
| 13 | 43 | 17.9252844715 | |
| 14 | 44 | 16.5190502974 | |
| 15 | 45 | 15.1745317134 | |
| 16 | 46 | 14.7239008109 | |
| 17 | 47 | 15.6099642894 | |
| 18 | 48 | 9.5064417287 | |
| 19 | 49 | 22.3656960539 | |
| 20 | 50 | 22.3297929279 | |
| 21 | 51 | 19.6733636622 | |
| 22 | 52 | 17.9350694618 | |
| 23 | 53 | 14.4488135058 | |
| 24 | 54 | 11.725008852 | |
| 25 | 55 | 14.5339399165 | |
| 26 | 56 | 20.967607329 | |
| 27 | 57 | 21.7085847359 | |
| 28 | 58 | 11.3133811073 | |
| 29 | 59 | 15.4457457201 | |
| 30 | 60 | 13.4506749665 |
Financial information
| 0.0676320622 | a random number | |||||
| 18.58 | APR | Let your rate vary within a uniform distribution +/- 2% of the displayed rate in A2. For example, if the rate in A2 said 10%, the APR would vary between 8% to 12%. | ||||
| 4.55 | Time in years | |||||
| $ 63,106,901.68 | Time zero cost | |||||
| $ 2,905,968.62 | Annual maintenance cost | Let your cost vary within a uniform distribution +/- $100,000 of the annual cost displayed in A5. | ||||
| $ 80.31 | Cost per person hour for touch time during the hire process | |||||
| $ 1,257.02 | Cost to train a new hire | |||||
| 260 | number of days worked per year or | 21.6666666667 | days per month | |||
| Accrue monthly and generate 50 possible NPV's using a data table to generate a 95% confidence interval for your NPV and the probability the NPV will be zero or less. |