FIN 330 Excel Project

profileblaze1989
SWBalanceSheet.xlsx

asreported

Powered by Clearbit
Southwest Airlines Co (NYS: LUV)
Exchange rate used is that of the Year End reported date
As Reported Annual Balance Sheet
Report Date 12/31/2020 12/31/2019 12/31/2018
Currency USD USD USD
Audit Status Not Qualified Not Qualified Not Qualified
Consolidated Yes Yes Yes
Scale Thousands Thousands Thousands
Cash & cash equivalents 11063000 2548000 1854000
Short-term investments 2271000 1524000 1835000
Accounts & other receivables 1130000 1086000 568000
Inventories of parts & supplies, at cost 414000 529000 461000
Prepaid expenses & other current assets 295000 287000 310000
Total current assets 15173000 5974000 5028000
Flight equipment 20877000 21629000 21753000
Ground property & equipment 6083000 5672000 4960000
Deposits on flight equipment purchase contracts 305000 248000 775000
Assets constructed for others 309000 164000 1768000
Property & equipment, at cost 27574000 27713000 29256000
Less allowance for depreciation & amortization 11743000 10688000 9731000
Property & equipment, net 15831000 17025000 19525000
Goodwill 970000 970000 970000
Operating lease right-of-use assets 1892000 1349000 -
Derivative contracts 90000 49000 95000
Intangible assets, net 295000 296000 400000
Finance lease receivable - - 61000
Other assets 337000 232000 164000
Other assets 722000 577000 720000
Total assets 34588000 25895000 26243000
Accounts payable 931000 1574000 1416000
Extended Emergency Time Off 393000 - -
Voluntary Separation Program 2020 143000 - -
Profitsharing & savings plans 25000 695000 580000
Accrued vendor prepayment 600000 - -
Accrued aircraft & other lease related obligations - - 37000
Accrued vacation pay 436000 434000 403000
Accrued health 111000 120000 107000
Accrued workers compensation 161000 166000 166000
Accrued property & income taxes 84000 79000 68000
Accrued interest 49000 - -
Other accrued expenses 257000 255000 388000
Accrued liabilities 2259000 1749000 1749000
Current operating lease liabilities 306000 353000 -
Air traffic liability 3790000 4457000 4134000
Current maturities of long-term debt 220000 819000 606000
Total current liabilities 7506000 8952000 7905000
Notes 6200000 1400000 1692000
Convertible notes 1945000 - -
Term loan agreement 462000 312000 417000
Aircraft notes payable - 20000 67000
Payroll support program loan 976000 - -
Pass through certificates 137000 197000 250000
Debentures 119000 122000 125000
Finance leases 542000 627000 845000
Long-term debt including current portion 10381000 2678000 3396000
Less current maturities 220000 819000 606000
Less: debt discount & issuance costs -50000 -13000 -19000
Long-term debt less current maturities 10111000 1846000 2771000
Air traffic liability - noncurrent 3343000 1053000 936000
Deferred income taxes 1634000 2364000 2427000
Construction obligation 309000 164000 1701000
Noncurrent operating lease liabilities 1562000 978000 -
Postretirement obligation 428000 288000 232000
Extended Emergency Time Off 57000 - -
Voluntary Separation Program 2020 321000 - -
Non-current lease-related obligations - - 48000
Other deferred compensation 353000 313000 247000
Derivative contracts - - 12000
Other long-term liabilities 88000 105000 111000
Other noncurrent liabilities 1247000 706000 650000
Common stock 888000 808000 808000
Capital in excess of par value 4191000 1581000 1510000
Retained earnings 14777000 17945000 15967000
Fuel derivatives -119000 -125000 -56000
Interest rate derivatives -66000 -33000 -
Defined benefit plan items -43000 20000 58000
Other accumulated other comprehensive income 91000 59000 25000
Deferred tax impact 32000 18000 -7000
Accumulated other comprehensive income (loss) -105000 -61000 20000
Treasury stock, at cost 10875000 10441000 8452000
Total stockholders' equity 8876000 9832000 9853000