Exp22_Excel_Ch05_ML1_RealEstate

profileSolutions Aplus
Stanley_Exp22_Excel_Ch05_ML1_RealEstate.zip

Stanley_Exp22_Excel_Ch05_ML1_RealEstate.xlsx

Sales Subtotals

Number Address City Selling Agent Asking Price Selling Price % of Asking Price Listing Date Sale Date Days on Market
1 8687 Kenwood Road Cedar Hills Hernandez $ 725,000 $ 645,250 89.0% 4/1/24 6/16/24 76
2 11 West Oak Circle American Fork Carey $ 350,000 $ 340,000 97.1% 4/1/24 5/15/24 44
3 314 Timp View Drive American Fork Goodrich $ 418,000 $ 400,000 95.7% 4/1/24 6/1/24 61
4 614 West Cedar Drive Lehi Lugo $ 215,800 $ 200,000 92.7% 4/1/24 5/25/24 54
5 750 South Apple Way American Fork Goodrich $ 385,900 $ 385,900 100.0% 4/1/24 4/30/24 29
6 7 Kingston Court Alpine Carey $ 500,000 $ 465,000 93.0% 4/3/24 6/10/24 68
7 618 West Cedar Drive Lehi Lugo $ 300,000 $ 290,000 96.7% 4/3/24 6/1/24 59
8 321 North Choctaw American Fork Minkus $ 565,000 $ 535,000 94.7% 4/6/24 9/30/24 177
9 1370 Pinellas Road Alpine Lugo $ 219,000 $ 215,000 98.2% 4/8/24 6/2/24 55
10 1971 Glenview Road Lehi Minkus $ 165,000 $ 156,750 95.0% 4/12/24 6/12/24 61
11 15 West Oak Circle American Fork Hernandez $ 325,000 $ 320,000 98.5% 4/12/24 5/30/24 48
12 575 South Choctaw Alpine Goodrich $ 750,250 $ 700,000 93.3% 4/12/24 11/1/24 203
13 10995 SW 88 Court Lehi Goodrich $ 110,000 $ 106,000 96.4% 4/12/24 7/3/24 82
14 143 North Mountain View American Fork Carey $ 314,250 $ 304,000 96.7% 4/13/24 8/5/24 114
15 29 East Oak Circle American Fork Merkin $ 555,000 $ 500,000 90.1% 4/13/24 10/15/24 185
16 8030 Steeplechase Drive Alpine Merkin $ 450,000 $ 382,500 85.0% 4/15/24 6/30/24 76
17 2006 Cutwater Court Alpine Minkus $ 345,000 $ 339,999 98.6% 4/18/24 6/23/24 66
18 9876 South Sunset Avenue Eagle Mountain Hernandez $ 300,000 $ 300,000 100.0% 4/18/24 4/30/24 12
19 321 West Walnut Grove American Fork Goodrich $ 425,000 $ 415,000 97.6% 4/18/24 6/30/24 73
20 4081 Lybyer Avenue Alpine Minkus $ 325,000 $ 308,750 95.0% 4/19/24 7/2/24 74
21 1900 Glenview Road Lehi Hernandez $ 325,000 $ 302,250 93.0% 4/28/24 6/1/24 34
22 9000 South Sunset Avenue Eagle Mountain Lugo $ 325,000 $ 320,000 98.5% 4/28/24 5/28/24 30
23 8432 South Sunset Avenue Eagle Mountain Minkus $ 285,750 $ 300,000 105.0% 4/28/24 6/3/24 36
24 831 South Weber American Fork Lugo $ 425,815 $ 400,000 93.9% 4/28/24 9/15/24 140
25 714 Timp View Lane American Fork Goodrich $ 250,000 $ 232,000 92.8% 4/29/24 9/1/24 125
26 240 East Jefferson Way Eagle Mountain Lugo $ 515,000 $ 485,750 94.3% 4/29/24 8/25/24 118
27 224 Rockaway Street Alpine Pijuan $ 400,000 $ 375,000 93.8% 4/30/24 6/19/24 50
28 260 East Jefferson Way Eagle Mountain Hernandez $ 450,000 $ 400,000 88.9% 4/30/24 10/1/24 154
29 290 East Jefferson Way Eagle Mountain Pijuan $ 310,000 $ 300,000 96.8% 4/30/24 7/1/24 62
30 8307 S Indian River Drive Lehi Hernandez $ 250,000 $ 255,000 102.0% 5/1/24 6/18/24 48
31 123 Ivy Lane Eagle Mountain Pijuan $ 375,500 $ 375,500 100.0% 5/1/24 5/5/24 4
32 9408 Forest Hills Circle Cedar Hills Reuter $ 185,500 $ 179,000 96.5% 5/1/24 6/6/24 36
33 245 Ivy Lane Eagle Mountain Goodrich $ 395,000 $ 375,000 94.9% 5/1/24 7/16/24 76
34 11971 SW 269 Terrace Cedar Hills Carey $ 410,000 $ 397,700 97.0% 5/1/24 6/26/24 56
35 1857 Pine Drive Cedar Hills Hernandez $ 560,700 $ 550,000 98.1% 5/1/24 5/30/24 29
36 3461 East Lindon Way American Fork Reuter $ 450,000 $ 400,000 88.9% 5/2/24 9/30/24 151
37 16235 Orange Boulevard Cedar Hills Lugo $ 395,000 $ 380,000 96.2% 5/5/24 7/16/24 72
38 614 Lincoln Drive Eagle Mountain Reuter $ 475,000 $ 425,250 89.5% 5/5/24 9/23/24 141
39 2448 Woodacres Road Lehi Hernandez $ 450,000 $ 382,500 85.0% 5/5/24 6/16/24 42
40 401 Pinecone Circle Alpine Goodrich $ 1,500,120 $ 1,400,000 93.3% 5/5/24 9/30/24 148
41 421 Ivy Lane Eagle Mountain Pijuan $ 500,000 $ 425,000 85.0% 5/5/24 11/15/24 194
42 765 East Sheridan Lane Eagle Mountain Minkus $ 460,750 $ 435,500 94.5% 5/5/24 11/1/24 180
43 61 East Walnut Grove American Fork Goodrich $ 375,000 $ 376,000 100.3% 5/6/24 5/15/24 9
44 1414 N Sheridan Road Alpine Pijuan $ 1,250,000 $ 1,225,000 98.0% 5/12/24 6/6/24 25
45 487 Blue Skies Drive American Fork Goodrich $ 365,750 $ 355,000 97.1% 5/13/24 8/15/24 94
46 10700 Lake Shore Lane Cedar Hills Carey $ 650,000 $ 598,000 92.0% 5/15/24 6/9/24 25
47 73 East Oak Street Eagle Mountain Merkin $ 325,000 $ 325,000 100.0% 5/18/24 5/31/24 13
48 81 Island Drive South Alpine Bethune $ 147,800 $ 150,000 101.5% 5/22/24 6/16/24 25
49 3412 Kilmer Street Lehi Carey $ 180,000 $ 175,000 97.2% 5/23/24 7/15/24 53
50 605 Reservoir Drive Alpine Reuter $ 310,000 $ 291,400 94.0% 5/22/24 6/29/24 38
51 77 East Oak Street Eagle Mountain Bethune $ 345,000 $ 335,000 97.1% 5/23/24 6/23/24 31
52 400 Ivy Lane Eagle Mountain Bethune $ 375,000 $ 330,000 88.0% 5/26/24 8/30/24 96
53 1 Southampton Place Lehi Goodrich $ 215,000 $ 195,000 90.7% 5/28/24 6/18/24 21
54 3418 North Sunset Lane Eagle Mountain Bethune $ 450,000 $ 400,000 88.9% 5/28/24 8/15/24 79
55 1892 North 250 West American Fork Carey $ 315,250 $ 300,000 95.2% 5/28/24 8/1/24 65
56 1629 NW 43rd Street Cedar Hills Carey $ 475,000 $ 450,000 94.7% 5/31/24 8/19/24 80
57 3400 North Sunset Lane Eagle Mountain Merkin $ 400,000 $ 375,000 93.8% 5/31/24 7/15/24 45
58 876 South California Way American Fork Hen $ 316,000 $ 316,000 100.0% 5/31/24 6/30/24 30
59 21 Compass Road Cedar Hills Merkin $ 289,900 $ 279,000 96.2% 5/31/24 6/1/24 1
60 34 West Oakley Drive American Fork Carey $ 345,000 $ 330,000 95.7% 6/1/24 8/15/24 75
61 30 Kent Road Lehi Bethune $ 259,900 $ 246,905 95.0% 6/2/24 9/2/24 92
62 140 East 3rd Street Eagle Mountain Hen $ 399,000 $ 350,000 87.7% 6/2/24 11/30/24 181
63 160 West 5th Street Eagle Mountain Carey $ 410,000 $ 350,750 85.5% 6/3/24 10/15/24 134
64 240 West 5th Street Eagle Mountain Reuter $ 285,750 $ 300,000 105.0% 6/5/24 7/1/24 26
65 520 E Spring Street Alpine Minkus $ 189,900 $ 186,102 98.0% 6/6/24 7/26/24 50
66 678 Mountain Circle American Fork Goodrich $ 335,000 $ 330,000 98.5% 6/10/24 9/15/24 97
67 3490 North Sunset Lane Eagle Mountain Minkus $ 250,000 $ 275,000 110.0% 6/12/24 6/25/24 13
68 4916 Rock Spring Road Cedar Hills Lugo $ 275,000 $ 264,000 96.0% 6/13/24 7/21/24 38
69 8923 Harris Drive Alpine Minkus $ 589,000 $ 575,000 97.6% 6/18/24 7/8/24 20
70 876 West Hadley Way American Fork Hernandez $ 345,670 $ 345,000 99.8% 6/20/24 9/30/24 102
71 1132 SW 52nd Street Cedar Hills Hernandez $ 254,500 $ 236,685 93.0% 6/23/24 9/21/24 90
72 416 East Oak Eagle Mountain Merkin $ 300,000 $ 250,000 83.3% 6/23/24 11/2/24 132
73 10 Vestal Drive Cedar Hills Carey $ 555,000 $ 565,000 101.8% 6/24/24 6/30/24 6
74 425 East Oak Eagle Mountain Bethune $ 275,900 $ 250,000 90.6% 6/24/24 8/15/24 52
75 876 West Holiday Alpine Goodrich $ 475,000 $ 455,000 95.8% 6/24/24 9/18/24 86
76 103 Jasper Drive Lehi Bethune $ 165,900 $ 159,264 96.0% 6/29/24 9/6/24 69
77 516 East Oak Eagle Mountain Pijuan $ 299,999 $ 280,000 93.3% 6/29/24 9/30/24 93
78 123 Oak Avenue American Fork Carey $ 400,000 $ 400,000 100.0% 6/30/24 7/15/24 15
79 600 Ivy Lane Eagle Mountain Pijuan $ 339,999 $ 310,000 91.2% 6/30/24 10/1/24 93
80 144 Oak Avenue American Fork Goodrich $ 380,500 $ 365,000 95.9% 6/30/24 9/1/24 63
81 1600 Reeves Street Cedar Hills Reuter $ 245,900 $ 233,605 95.0% 6/30/24 8/16/24 47

Sales Data

Average Selling Price:
Number Address City Selling Agent Asking Price Selling Price Listing Date Sale Date
1 8687 Kenwood Road Cedar Hills Hernandez $ 725,000 $ 645,250 4/1/24 6/16/24
2 11 West Oak Circle American Fork Carey $ 350,000 $ 340,000 4/1/24 5/15/24
3 314 Timp View Drive American Fork Goodrich $ 418,000 $ 400,000 4/1/24 6/1/24
4 614 West Cedar Drive Lehi Lugo $ 215,800 $ 200,000 4/1/24 5/25/24
5 750 South Apple Way American Fork Goodrich $ 385,900 $ 385,900 4/1/24 4/30/24
6 7 Kingston Court Alpine Carey $ 500,000 $ 465,000 4/3/24 6/10/24
7 618 West Cedar Drive Lehi Lugo $ 300,000 $ 290,000 4/3/24 6/1/24
8 321 North Choctaw American Fork Minkus $ 565,000 $ 535,000 4/6/24 9/30/24
9 1370 Pinellas Road Alpine Lugo $ 219,000 $ 215,000 4/8/24 6/2/24
10 1971 Glenview Road Lehi Minkus $ 165,000 $ 156,750 4/12/24 6/12/24
11 15 West Oak Circle American Fork Hernandez $ 325,000 $ 320,000 4/12/24 5/30/24
12 575 South Choctaw Alpine Goodrich $ 750,250 $ 700,000 4/12/24 11/1/24
13 10995 SW 88 Court Lehi Goodrich $ 110,000 $ 106,000 4/12/24 7/3/24
14 143 North Mountain View American Fork Carey $ 314,250 $ 304,000 4/13/24 8/5/24
15 29 East Oak Circle American Fork Merkin $ 555,000 $ 500,000 4/13/24 10/15/24
16 8030 Steeplechase Drive Alpine Merkin $ 450,000 $ 382,500 4/15/24 6/30/24
17 2006 Cutwater Court Alpine Minkus $ 345,000 $ 339,999 4/18/24 6/23/24
18 9876 South Sunset Avenue Eagle Mountain Hernandez $ 300,000 $ 300,000 4/18/24 4/30/24
19 321 West Walnut Grove American Fork Goodrich $ 425,000 $ 415,000 4/18/24 6/30/24
20 4081 Lybyer Avenue Alpine Minkus $ 325,000 $ 308,750 4/19/24 7/2/24
21 1900 Glenview Road Lehi Hernandez $ 325,000 $ 302,250 4/28/24 6/1/24
22 9000 South Sunset Avenue Eagle Mountain Lugo $ 325,000 $ 320,000 4/28/24 5/28/24
23 8432 South Sunset Avenue Eagle Mountain Minkus $ 285,750 $ 300,000 4/28/24 6/3/24
24 831 South Weber American Fork Lugo $ 425,815 $ 400,000 4/28/24 9/15/24
25 714 Timp View Lane American Fork Goodrich $ 250,000 $ 232,000 4/29/24 9/1/24
26 240 East Jefferson Way Eagle Mountain Lugo $ 515,000 $ 485,750 4/29/24 8/25/24
27 224 Rockaway Street Alpine Pijuan $ 400,000 $ 375,000 4/30/24 6/19/24
28 260 East Jefferson Way Eagle Mountain Hernandez $ 450,000 $ 400,000 4/30/24 10/1/24
29 290 East Jefferson Way Eagle Mountain Pijuan $ 310,000 $ 300,000 4/30/24 7/1/24
30 8307 S Indian River Drive Lehi Hernandez $ 250,000 $ 255,000 5/1/24 6/18/24
31 123 Ivy Lane Eagle Mountain Pijuan $ 375,500 $ 375,500 5/1/24 5/5/24
32 9408 Forest Hills Circle Cedar Hills Reuter $ 185,500 $ 179,000 5/1/24 6/6/24
33 245 Ivy Lane Eagle Mountain Goodrich $ 395,000 $ 375,000 5/1/24 7/16/24
34 11971 SW 269 Terrace Cedar Hills Carey $ 410,000 $ 397,700 5/1/24 6/26/24
35 1857 Pine Drive Cedar Hills Hernandez $ 560,700 $ 550,000 5/1/24 5/30/24
36 3461 East Lindon Way American Fork Reuter $ 450,000 $ 400,000 5/2/24 9/30/24
37 16235 Orange Boulevard Cedar Hills Lugo $ 395,000 $ 380,000 5/5/24 7/16/24
38 614 Lincoln Drive Eagle Mountain Reuter $ 475,000 $ 425,250 5/5/24 9/23/24
39 2448 Woodacres Road Lehi Hernandez $ 450,000 $ 382,500 5/5/24 6/16/24
40 401 Pinecone Circle Alpine Goodrich $ 1,500,120 $ 140,000 5/5/24 9/30/24
41 421 Ivy Lane Eagle Mountain Pijuan $ 500,000 $ 425,000 5/5/24 11/15/24
42 765 East Sheridan Lane Eagle Mountain Minkus $ 460,750 $ 435,500 5/5/24 11/1/24
43 61 East Walnut Grove American Fork Goodrich $ 375,000 $ 376,000 5/6/24 5/15/24
44 1414 N Sheridan Road Alpine Pijuan $ 1,250,000 $ 1,225,000 5/12/24 6/6/24
45 487 Blue Skies Drive American Fork Goodrich $ 365,750 $ 355,000 5/13/24 8/15/24
46 10700 Lake Shore Lane Cedar Hills Carey $ 650,000 $ 598,000 5/15/24 6/9/24
47 73 East Oak Street Eagle Mountain Merkin $ 325,000 $ 325,000 5/18/24 5/31/24
48 81 Island Drive South Alpine Bethune $ 147,800 $ 150,000 5/22/24 6/16/24
49 3412 Kilmer Street Lehi Carey $ 180,000 $ 175,000 5/23/24 7/15/24
50 605 Reservoir Drive Alpine Reuter $ 310,000 $ 291,400 5/22/24 6/29/24
51 77 East Oak Street Eagle Mountain Bethune $ 345,000 $ 335,000 5/23/24 6/23/24
52 400 Ivy Lane Eagle Mountain Bethune $ 375,000 $ 330,000 5/26/24 8/30/24
53 1 Southampton Place Lehi Goodrich $ 215,000 $ 195,000 5/28/24 6/18/24
54 3418 North Sunset Lane Eagle Mountain Bethune $ 450,000 $ 400,000 5/28/24 8/15/24
55 1892 North 250 West American Fork Carey $ 315,250 $ 300,000 5/28/24 8/1/24
56 1629 NW 43rd Street Cedar Hills Carey $ 475,000 $ 450,000 5/31/24 8/19/24
57 3400 North Sunset Lane Eagle Mountain Merkin $ 400,000 $ 375,000 5/31/24 7/15/24
58 876 South California Way American Fork Hen $ 316,000 $ 316,000 5/31/24 6/30/24
59 21 Compass Road Cedar Hills Merkin $ 289,900 $ 279,000 5/31/24 6/1/24
60 34 West Oakley Drive American Fork Carey $ 345,000 $ 330,000 6/1/24 8/15/24
61 30 Kent Road Lehi Bethune $ 259,900 $ 246,905 6/2/24 9/2/24
62 140 East 3rd Street Eagle Mountain Hen $ 399,000 $ 350,000 6/2/24 11/30/24
63 160 West 5th Street Eagle Mountain Carey $ 410,000 $ 350,750 6/3/24 10/15/24
64 240 West 5th Street Eagle Mountain Reuter $ 285,750 $ 300,000 6/5/24 7/1/24
65 520 E Spring Street Alpine Minkus $ 189,900 $ 186,102 6/6/24 7/26/24
66 678 Mountain Circle American Fork Goodrich $ 335,000 $ 330,000 6/10/24 9/15/24
67 3490 North Sunset Lane Eagle Mountain Minkus $ 250,000 $ 275,000 6/12/24 6/25/24
68 4916 Rock Spring Road Cedar Hills Lugo $ 275,000 $ 264,000 6/13/24 7/21/24
69 8923 Harris Drive Alpine Minkus $ 589,000 $ 575,000 6/18/24 7/8/24
70 876 West Hadley Way American Fork Hernandez $ 345,670 $ 345,000 6/20/24 9/30/24
71 1132 SW 52nd Street Cedar Hills Hernandez $ 254,500 $ 236,685 6/23/24 9/21/24
72 416 East Oak Eagle Mountain Merkin $ 300,000 $ 250,000 6/23/24 11/2/24
73 10 Vestal Drive Cedar Hills Carey $ 555,000 $ 565,000 6/24/24 6/30/24
74 425 East Oak Eagle Mountain Bethune $ 275,900 $ 250,000 6/24/24 8/15/24
75 876 West Holiday Alpine Goodrich $ 475,000 $ 455,000 6/24/24 9/18/24
76 103 Jasper Drive Lehi Bethune $ 165,900 $ 159,264 6/29/24 9/6/24
77 516 East Oak Eagle Mountain Pijuan $ 299,999 $ 280,000 6/29/24 9/30/24
78 123 Oak Avenue American Fork Carey $ 400,000 $ 400,000 6/30/24 7/15/24
79 600 Ivy Lane Eagle Mountain Pijuan $ 339,999 $ 310,000 6/30/24 10/1/24
80 144 Oak Avenue American Fork Goodrich $ 380,500 $ 365,000 6/30/24 9/1/24
81 1600 Reeves Street Cedar Hills Reuter $ 245,900 $ 233,605 6/30/24 8/16/24

Exp22_Excel_Ch05_ML1_RealEstate_Instructions.docx

Grader - Instructions Excel 2022 Project

Exp22_Excel_Ch05_ML1_RealEstate

Project Description:

You are a real estate analyst who works for Mountain View Realty in the North Utah County area. You have consolidated a list of houses sold during the past few months and want to analyze the data. For a simple analysis, you will outline the data and use the Subtotal feature. You will then create two PivotTables and a PivotChart to perform more in-depth analysis.

Steps to Perform:

Step

Instructions

Points Possible

1

Start Excel. Download and open the file named Exp22_Excel_Ch05_ML1_RealEstate.xlsx. Grader has automatically added your last name to the beginning of the filename.

0

2

You are about ready to subtotal the data. First, you will sort the data. Sort the list by City in alphabetical order, then by Selling Agent in alphabetical order, and finally by Listing Date in chronological order (oldest to newest).

10

3

You want to display subtotals for three columns to analyze the averages. Use the Subtotal feature to calculate the average Selling Price, % of Asking Price, and Days on Market by City. Ensure that Summary below data is selected, and then click or select OK.

5

4

Next, you will apply an outline so that you can collapse and expand columns. Group the data using the Auto Outline feature. Collapse the outline to hide the Listing Date and Sales Date columns. Click or select the outline symbol to display the grand average and city average rows only.

5

5

Now you are ready to format the data and set a print area to print only a select portion of the worksheet. Format the average days on market as numbers with zero decimal places. Apply wrap text in cells G1 and J1. Set a print area for the range C1:J88.

3

6

Select individually columns G and J and change the column width to 10. Change the row height to 24 for the first row.

2

7

PivotTables help you analyze different perspectives of data. You will create a PivotTable using the Sales Data worksheet. Click or display the Sales Data worksheet and create a blank PivotTable on a new worksheet. Name the new worksheet PivotTable. Name the PivotTable Average City Prices.

10

8

Part of the process is arranging and rearranging fields to provide the perspective to represent the data best. In addition, you want to display average values instead of total values. Place the City field in rows, the Selling Agent field in columns, and the Asking Price and Selling Price fields as values. For the two value fields, display averages rather than sums with Accounting Number Format with zero decimal places. Pivot the data by placing the City field below the Values field in the Columns area and moving the Selling Agent field to the Rows area.

12

9

Now you want to focus on real estate data for only two cities. Add a filter to cell B3 to display only Alpine and Cedar Hills.

3

10

Go back to the Sales Data worksheet. You realize that a selling price is incorrect. Change the selling price for Number 40 from $140,000 to $1,400,000. Refresh the PivotTable.

5

11

You want to format the PivotTable. Change the widths of columns A, B, C, D, and E to 11. Change the width of column F to 14 and the width of column G to 13.14. Wrap text and center horizontally data in cells B4, D4, F4, and G4. Apply the Bottom Border to the range B4:E4. Change the label in cell A5 to Agent. Change the height of row 4 to 40.

10

12

You want to create another PivotTable to look at the selling prices by city. Display the Sales Data worksheet. Create a Recommended PivotTable using the Sum of Selling Price by City thumbnail. Note, Mac users, insert a PivotTable on a new worksheet. Add City to the Rows area and Selling Price to the Values area. Change the name of the new PivotTable worksheet to Selling Price.

5

13

Change the value to display averages not sums. Apply the Accounting Number Format with zero decimal places to the values. Apply Light Blue, Pivot Style Medium 2 to the PivotTable.

5

14

You want to display a key value from the PivotTable on the Sales Data worksheet. Display the Sales Data worksheet. Insert the GETPIVOTDATA function in cell F1 to display the overall average selling price in cell B9 in the PivotTable on the Selling Price worksheet.

10

15

You decide to create a PivotChart to illustrate the PivotTable data visually. Create a clustered column PivotChart from the PivotTable on the Selling Price worksheet. Move the chart to a chart sheet named Sales Chart.

10

16

The chart should have a meaningful title. You will also modify some chart attributes. Change the chart title to Average Selling Price by City and apply Dark Blue font color. Remove the legend. Apply Dark Blue fill color to the data series.

5

17

Save and close Exp22_Excel_Ch05_ML1_RealEstate.xlsx. Exit Excel. Submit the file as directed.

0

Total Points

100

Created On: 07/13/2022 1 Exp22_Excel_Ch05_ML1 - Real Estate 1.1

Exp22_Excel_Ch05_ML1_RealEstate_final_result.jpg