Accounting Chap 5
Ledger
| Select the desired account title from the Excel Name Box. | |||||
| Make your entries in the appropriate cells. No entry is required in the ITEM column. | |||||
| Remember, this spreadsheet will not be part of your CengageNow grade. | |||||
| GENERAL LEDGER | |||||
| Account: | Cash | Account No. 110 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 5 | |||||
| 6 | |||||
| 7 | |||||
| 8 | |||||
| 9 | |||||
| 10 | |||||
| 11 | |||||
| 12 | |||||
| 13 | |||||
| 14 | |||||
| 15 | |||||
| 16 | |||||
| 17 | |||||
| 18 | |||||
| Account: | Accounts Receivable | Account No. 112 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 5 | |||||
| 6 | |||||
| 7 | |||||
| 8 | |||||
| 9 | |||||
| Account: | Inventory | Account No. 115 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 5 | |||||
| 6 | |||||
| 7 | |||||
| 8 | |||||
| 9 | |||||
| 10 | |||||
| 11 | |||||
| 12 | |||||
| 13 | |||||
| Account: | Estimated Returns Inventory | Account No. 116 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| Account: | Prepaid Insurance | Account No. 117 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| Account: | Store Supplies | Account No. 118 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| Account: | Store Equipment | Account No. 123 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| Account: | Accumulated Depreciation-Store Equipment | Account No. 124 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| Account: | Accounts Payable | Account No. 210 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 5 | |||||
| 6 | |||||
| 7 | |||||
| Account: | Salaries Payable | Account No. 211 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| Account: | Customers Refunds Payable | Account No. 212 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| Account: | Common Stock | Account No. 310 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| Account: | Retained Earnings | Account No. 311 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| Account: | Dividends | Account No. 312 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| Account: | Income Summary | Account No. 313 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| Account: | Sales | Account No. 410 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 5 | |||||
| 6 | |||||
| 7 | |||||
| Account: | Cost of Goods Sold | Account No. 510 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 5 | |||||
| 6 | |||||
| 7 | |||||
| 8 | |||||
| Account: | Sales Salaries Expense | Account No. 520 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| Account: | Advertising Expense | Account No. 521 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| Account: | Depreciation Expense | Account No. 522 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| Account: | Store Supplies Expense | Account No. 523 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| Account: | Miscellaneous Selling Expense | Account No. 529 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| Account: | Office Salaries Expense | Account No. 530 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| Account: | Rent Expense | Account No. 531 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| Account: | Insurance Expense | Account No. 532 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
| Account: | Miscellaneous Administrative Expense | Account No. 539 | |||
| DATE | ITEM | POST. REF. | DEBIT | CREDIT | BALANCE |
| DEBIT | CREDIT | ||||
| 1 | |||||
| 2 | |||||
EoP Work Sheet
| Remember, this spreadsheet will not be part of your CengageNow grade. | |||||||||
| Palisade Creek Co. | |||||||||
| End-of-Period Spreadsheet (Work Sheet) | |||||||||
| For the Year Ended May 31, 2018 | |||||||||
| ACCOUNT TITLE | UNADJUSTED TRIAL BALANCE | ADJUSTMENTS | ADJUSTED TRIAL BALANCE | INCOME STATEMENT | BALANCE SHEET | ||||
| DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT |
| Cash | |||||||||
| Accounts Receivable | |||||||||
| Inventory | |||||||||
| Estimated Returns Inventory | |||||||||
| Prepaid Insurance | |||||||||
| Store Supplies | |||||||||
| Store Equipment | |||||||||
| Accumulated Depreciation-Store Equipment | |||||||||
| Accounts Payable | |||||||||
| Salaries Payable | |||||||||
| Customers Refunds Payable | |||||||||
| Common Stock | |||||||||
| Retained Earnings | |||||||||
| Dividends | |||||||||
| Sales | |||||||||
| Cost of Goods Sold | |||||||||
| Sales Salaries Expense | |||||||||
| Advertising Expense | |||||||||
| Depreciation Expense | |||||||||
| Store Supplies Expense | |||||||||
| Miscellaneous Selling Expense | |||||||||
| Office Salaries Expense | |||||||||
| Rent Expense | |||||||||
| Insurance Expense | |||||||||
| Miscellaneous Administrative Expense | |||||||||
| Net income | |||||||||