Excel assignment

profileKeer49
Sharma_e02_grader_hw_Advertise.xlsx

GuestData

2017 Fiscal Year Guest Survey - Advertisement Results
Survey Duration Months Year(s)
2017 Fiscal Start Date: 7/1/16 2018 Fiscal Start Date: 7/1/17
How did you hear about the Resort? (# Guest Results = # of times a Guest Responded with this answer) Resort Seasonality
M/Year Month Season Magazine Radio Television Internet Word Of Mouth Other Total Surveyed Month Season
2016 JUL 925 41 1,887 1,239 422 395 4,909 Jan Low
2016 AUG 660 16 965 406 317 26 2,390 Feb Low
2016 SEP 694 46 928 681 323 46 2,718 Mar Mid
2016 OCT 304 28 646 568 339 79 1,964 Apr Mid
2016 NOV 892 46 374 307 266 149 2,034 May Mid
2016 DEC 1,551 36 247 283 313 138 2,568 Jun High
2017 JAN 722 20 837 63 12 12 1,666 Jul High
2017 FEB 375 84 819 36 231 79 1,624 Aug Mid
2017 MAR 1,387 113 269 539 315 84 2,707 Sep Low
2017 APR 331 50 675 71 149 240 1,516 Oct Low
2017 MAY 1,476 119 196 609 25 21 2,446 Nov Low
2017 JUN 1,893 14 131 22 358 283 2,701 Dec High
Total 11,210 613 7,974 4,824 3,070 1,552 29,243
Average

AdvertisingPlan

New Budget Analysis
Today's Date
Past Year, Monthly Advertising New Monthly Advertising Negotiation for Next Fiscal Year
Type Cost Per Ad Ads Placed Past Guest Results Amount Spent Cost per Guest Result New Budget New Cost Per Ad Ads To Place Amount to Spend Consider a Change? Anticipated Guest Results
Magazine $ 1,200 3 $ 4,000 $ 1,300
Radio $ 300 1 $ 300 $ 325
Television $ 5,000 1 $ 12,000 $ 5,500
Internet $ 1,100 2 $ 2,200 $ 1,200
Totals
Budget +/- Guest Results +/-
Type Notes
Magazine Lowest Cost per Guest Result, yet same number Ads placed.
Radio Budget no longer supports even one Ad.
Television Budget > than doubled, yet highest Cost per Guest Result.
Internet Budget not increased thus # Ads stayed the same.

MarketingConsultants

Hiring Marketing Consultants Analysis
Retainer Amount $ 125,000
Term (Years) 5
Monthly Loan Payments
Down Payment
$ 10,000 $ 15,000 $ 20,000 $ 25,000 $ 30,000
Annual Rate 2.0%
2.5%
3.0%
3.5%