answer the questions

profileSteven01U05K
SFOAnalysisTemplate.xlsx

Student Answer Template

Discount Rate
Year
0 1 2 3 4 5
2008 2009 2010 2011 2012 2013
Purchase Cost
On-Boarding Labor Costs
Current time cost (labor hours)
New time cost (labor hours)
Savings (labor hours) 0.00
Hourly cost of labor hour
Dollar savings per user $0.00
Users
Dollar Savings from On-Boarding $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
New Badge Processing Costs
Toronto ID processing cost reduction (%)
SFO current badge processing cost
SFO savings per badge processed $0.00
Users with new badges processed
SFO Savings on Badge Processing $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Ongoing Identity Management Activity Costs
Reduction in labor time spent on identity management
Hourly cost of labor
Hours spent annually per user on identity management
Dollar savings per user $0.00
Users
Dollar Savings from Ongoing Identity Management Activity Costs $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Material Costs Savings
Cost of new badges
New badge purchases avoided through purchase of SAFE
Total cost savings from reduced new badge purchases $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Incremental badges made unnecessary
Percentage of badges lost each year
Badge losses avoided - 0 - 0 - 0 - 0 0
Cost of lost badge
Lost Badge Savings $0.00 $0.00 $0.00 $0.00 $0.00
Record-Keeping Accuracy Savings
Labor hours spent each month on error detection
Hourly cost of labor hour
Reduction in labor hours spent on detection
Savings in monthly labor hours 0
Annual labor hour savings 0 0 0 0 0
Value of Labor Savings $0.00 $0.00 $0.00 $0.00 $0.00
Increased Compliance Savings
Likelihood of a compliance violation without SAFE
Likelihood of a compliance violation with SAFE
Change in likelihood of a compliance violation 0%
Cost of a compliance valuation
Value of Compliance Savings $0.00 $0.00 $0.00 $0.00 $0.00
Compatibility Cost Savings
Savings from avoiding rip-and-replace implementation
Total Cash Outflows for Purchase $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Total Savings from Purchase $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Net Cash Flow from Purchase $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
Discounted Cash Flow from Purchase $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0
IRR from Purchase N/A
NPV of Purchase $ - 0