Section11.docx
Section 1: Budget and Expense Tracker: USE THE MODEL BELOW ITEM “d”
|
Date
|
Categories
|
Budgeted
|
Actual
|
Variance
|
|
October
|
Living Expenses
|
800
|
704
|
96
|
|
2
|
Rent
|
700
|
650
|
50
|
|
15
|
Water
|
30
|
12
|
18
|
|
15
|
Electricity
|
70
|
42
|
28
|
|
|
Food
|
253
|
286.33
|
33.33
|
|
4
|
Kroger
|
50
|
82.76
|
-32.76
|
|
2
|
Chick-Fil-A
|
8
|
7.25
|
0.75
|
|
5
|
Chick-Fil-A
|
8
|
7.25
|
0.75
|
|
6
|
Chick-Fil-A
|
8
|
7.25
|
0.75
|
|
7
|
Chick-Fil-A
|
8
|
7.25
|
0.75
|
|
9
|
Chick-Fil-A
|
8
|
7.25
|
0.75
|
|
10
|
Chick-Fil-A
|
8
|
7.25
|
0.75
|
|
11
|
Benihana
|
20
|
19.81
|
0.19
|
|
20
|
Benihana
|
20
|
21.27
|
-1.27
|
|
11
|
Pappadeaux
|
30
|
27.30
|
2.70
|
|
25
|
Pappadeaux
|
30
|
31/17
|
-1.17
|
|
30
|
Pappadeaux
|
30
|
35.37
|
-5.37
|
|
16
|
Cheesecake Fac.
|
25
|
25.15
|
-0.15
|
|
|
Transportation
|
210
|
167.85
|
42.15
|
|
30
|
Oil change
|
50
|
43
|
7
|
|
|
GAS
|
|
|
|
|
30
|
|
40
|
32
|
8
|
|
1
|
|
40
|
30
|
10
|
|
10
|
|
40
|
27.18
|
12.82
|
|
17
|
|
40
|
35.67
|
4.33
|
|
|
Entertainment
|
348
|
330
|
18
|
|
21
|
Star Cinema Grill
|
25
|
27
|
-2
|
|
6
|
Double Tree Dallas
|
300
|
280
|
20
|
|
7
|
State Fair Classic
|
23
|
23
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|