Order 1978276: case study

01 Saudi Aramco annual report 2018

saudi aramco results 2017-2018

consolidated financial statements

consolidated financial statements

03 Consolidated statement of income

04 Consolidated balance sheet

05 Consolidated statement of cash flows

consolidated financial statements 03

(All amounts in millions unless otherwise stated)

Consolidated statement of income

SAR USD*

Year ended December 31 Year ended December 31

2018 2017 2018 2017

Revenue 1,182,137 840,483 315,236 224,129 Other income related to sales 152,641 150,176 40,704 40,047 Revenue and other income related to sales 1,334,778 990,659 355,940 264,176 Production royalties and excise and other taxes (208,505) (140,893) (55,601) (37,572) Purchases (188,937) (126,093) (50,383) (33,625) Producing and manufacturing (56,202) (56,962) (14,987) (15,190) Selling, administrative and general (31,250) (30,994) (8,333) (8,265) Exploration (7,928) (13,725) (2,114) (3,660) Research and development (2,217) (1,902) (591) (507) Depreciation and amortization (41,334) (37,175) (11,023) (9,913) Operating costs (536,373) (407,744) (143,032) (108,732) Operating income 798,405 582,915 212,908 155,444 Share of results of joint ventures and associates (1,415) (956) (377) (255) Finance and other income 3,865 1,569 1,030 418 Finance costs (2,959) (2,090) (789) (557) Income before income taxes 797,896 581,438 212,772 155,050 Income taxes (381,378) (296,819) (101,701) (79,152) Net income 416,518 284,619 111,071 75,898 Net income attributable to Shareholder’s equity 416,196 283,198 110,985 75,519 Non-controlling interests 322 1,421 86 379

416,518 284,619 111,071 75,898

* Supplementary information is converted at a fixed rate of U.S. dollar 1.00 = SAR 3.75 for convenience only. For full financial statements including notes to the accounts, please visit www.saudiaramco.com/investors

Khalid A. Al-Falih Amin H. Nasser Khalid H. Al-Dabbagh Chairman of the Board President & Chief Executive Officer Senior Vice President, Finance, Strategy & Development

(All amounts in millions unless otherwise stated)

04consolidated financial statements

Consolidated balance sheet

SAR USD*

At December 31 At December 31

2018 2017 2018 2017

Assets Non-current assets Property, plant and equipment 873,827 751,134 233,021 200,302 Intangible assets 26,896 24,346 7,172 6,492 Investments in joint ventures and associates 22,579 27,273 6,021 7,273 Deferred income tax assets 9,866 13,606 2,631 3,628 Other assets and receivables 13,127 14,119 3,501 3,765 Investments in securities 17,214 18,872 4,590 5,033

963,509 849,350 256,936 226,493 Current assets Inventories 43,580 34,013 11,621 9,070 Trade receivables 93,818 86,892 25,018 23,171 Due from the Government 48,140 38,991 12,837 10,398 Other assets and receivables 13,775 5,881 3,673 1,568 Short-term investments 194 6,184 52 1,649 Cash and cash equivalents 183,152 81,242 48,841 21,665

382,659 253,203 102,042 67,521 Total assets 1,346,168 1,102,553 358,978 294,014

Equity and liabilities Shareholder’s equity Share capital 60,000 – 16,000 – Stated capital – 60,000 – 16,000 Additional paid-in capital 26,981 26,981 7,195 7,195 Retained earnings: Unappropriated 920,625 715,107 245,500 190,695 Appropriated 6,000 6,000 1,600 1,600 Other reserves 3,176 5,670 847 1,512

1,016,782 813,758 271,142 217,002 Non-controlling interests 11,653 12,556 3,107 3,348

1,028,435 826,314 274,249 220,350 Non-current liabilities Borrowings 71,329 68,692 19,021 18,318 Deferred income tax liabilities 23,877 6,309 6,367 1,682 Post-employment benefit obligations 23,209 38,191 6,189 10,184 Provisions 15,606 13,997 4,162 3,733

134,021 127,189 35,739 33,917 Current liabilities Trade and other payables 72,286 62,055 19,276 16,548 Obligations to the Government: Income taxes 69,575 57,679 18,553 15,381 Royalties 11,862 20,410 3,164 5,443 Borrowings 29,989 8,906 7,997 2,375

183,712 149,050 48,990 39,747 317,733 276,239 84,729 73,664

Total equity and liabilities 1,346,168 1,102,553 358,978 294,014

* Supplementary information is converted at a fixed rate of U.S. dollar 1.00 = SAR 3.75 for convenience only. For full financial statements including notes to the accounts, please visit www.saudiaramco.com/investors

Khalid A. Al-Falih Amin H. Nasser Khalid H. Al-Dabbagh Chairman of the Board President & Chief Executive Officer Senior Vice President, Finance, Strategy & Development

consolidated financial statements 05

(All amounts in millions unless otherwise stated)

Khalid A. Al-Falih Amin H. Nasser Khalid H. Al-Dabbagh Chairman of the Board President & Chief Executive Officer Senior Vice President, Finance, Strategy & Development

Consolidated statement of cash flows

SAR USD* Year ended December 31 Year ended December 31

2018 2017 2018 2017 Income before income taxes 797,896 581,438 212,772 155,050 Adjustments to reconcile income before income taxes to net cash provided by operating activities Depreciation and amortization 41,334 37,175 11,023 9,913 Provisions 107 (91) 28 (24) Exploration and evaluation costs written off 2,951 8,522 787 2,272 Net gain on disposal of property, plant and equipment – (464) – (124) Share of results of joint ventures and associates 1,415 956 377 255 Finance income (2,840) (1,217) (757) (324) Finance costs 2,959 2,090 789 557 Dividends from investments in securities (143) (141) (38) (38) (Gain)/loss on remeasurement of investments in affiliates (870) 262 (232) 70 Change in fair value of investments through profit or loss (594) (38) (158) (10) Change in joint ventures and associates inventory profit elimination 103 (530) 27 (141) Other 1,417 156 377 42 Change in working capital Inventories (6,455) (7,524) (1,721) (2,006) Trade receivables (5,696) (17,874) (1,519) (4,766) Due from the Government (9,149) (38,991) (2,439) (10,398) Other assets and receivables (7,335) (517) (1,956) (138) Trade and other payables 5,343 (1,140) 1,425 (304) Royalties payable (8,548) 10,544 (2,279) 2,811 Other changes Other assets and receivables (1,117) (3,204) (298) (854) Provisions (347) (1,597) (93) (426) Post-employment benefit obligations (2,606) (1,140) (695) (304) Settlement of income and other taxes (354,124) (233,068) (94,433) (62,151) Net cash provided by operating activities 453,701 333,607 120,987 88,962

Capital expenditures (131,766) (121,955) (35,138) (32,521) Acquisition of affiliates, net of cash acquired (8,571) (1,152) (2,285) (307) Distributions from joint ventures and associates 1,073 840 286 224 Additional investments in joint ventures and associates (401) (3,546) (106) (946) Dividends from investments in securities 143 141 38 38 Interest received 2,942 1,167 784 311 Net investments in securities (615) (476) (164) (127) Net maturities of short-term investments 5,990 6,352 1,597 1,694 Net cash used in investing activities (131,205) (118,629) (34,988) (31,634)

Dividends (217,500) – (58,000) – Distributions to the Government – (187,849) – (50,093) Dividends paid to non-controlling interests (902) (1,091) (240) (291) Interest paid (2,748) (1,795) (733) (479) Proceeds from borrowings 11,660 20,245 3,109 5,399 Repayments of borrowings (11,096) (11,321) (2,959) (3,019) Net cash used in financing activities (220,586) (181,811) (58,823) (48,483)

Net increase in cash and cash equivalents 101,910 33,167 27,176 8,845 Cash and cash equivalents at beginning of the year 81,242 48,075 21,665 12,820 Cash and cash equivalents at end of the year 183,152 81,242 48,841 21,665

* Supplementary information is converted at a fixed rate of U.S. dollar 1.00 = SAR 3.75 for convenience only. For full financial statements including notes to the accounts, please visit www.saudiaramco.com/investors

saudiaramco.com