| | Engine Assembly Master Schedule |
| Week | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
| Quantity |
| Lead Time | 2 |
| | Gear box requirements |
| Week | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
| Gross Requirements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Since Gear box 1 X Engine Assembly, use Master Engine Assembly Qty |
| Scheduled Receipts | | 5 | | | | | | | | | | | From Problem |
| Projected Available Balance | 17 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Cell B10, Beg Balance of 17- Gross Requirement of 15 | | | | | Next cell, Gross Req-Scheduled Receipts |
| Net Requirements | | | | | | | | | | | | | Net Req=Gross Req-Projected Available Balance from prior week |
| Planned Order Receipt | | | | | | | | | | | | | Planned order receipt=projected available balance +net requirements |
| Planned Order Release | | | | | | | | | | | | | Stagger Order Releases to reduce Costs |
| | From E12 for 2 Weeks Lead Time |
| | Input shaft requirements |
| Week | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
| Gross Requirements | 30 | | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | | Since Input Shaft is 2 X Gear Box, then each week is 2 X Row 13 |
| Scheduled Receipts | | 22 | | | | | | | | | | | From Problem |
| Projected Available Balance | 10 | 32 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Cell B22, Beg Balance of 40- Gross requirement of 10 | | | | | Week 4 and beyond 0 since no scheduled receipts |
| Net Requirements | | | | | | | | | | | | | Net Req=Gross Req-Projected Available Balance from prior week |
| Planned Order Receipt |
| Planned Order Release | | | | | | | | | | | | | Planned Order Receipt from 3 weeks in future |
| | | | From F24 for 3 Weeks Lead Time |
| Part 2 |
| Gear Box |
| Given Information | | | Number of orders ( count cells with values for planned order release) |
| Setup per order= | $90.00 | | Set-up Costs=# of Orders X Setup Costs |
| Inventory Carrying Cost per unit per period | $2.00 | | 3*90) | | | | |
| | | | Inventory | (88)*Inventory Carrying Cost | | | | | | sum of projected available balance |
| | | | Total | | | | $0.00 |
| Input Shaft |
| Given Information |
| Setup per order= | $45.00 | | Setup Costs=2 orders*45 | | | | |
| Inventory Carrying Cost per unit per period | $1.00 | | Inventory=(74)*1 | | | | |
| | | | Total | | | | $0.00 |
| | | | Total Cost | | | | $0.00 |