Financial Statement

profileDa1989
RevenueandExpenseGrid.xls

Sheet1

Order # 53618899
Part IX - Financial Data
Revenue 2015 2016 2017 2018 2019
Gifts/Grants/Donations/Contributions $0 $0 $0 $0 $0
Membership Fees $0 $0 $0 $0 $0
Gross Investment Income $0 $0 $0 $0 $0
Net Unrelated Business Income $0 $0 $0 $0 $0
Other Income (Please describe this income) $0 $0 $0 $0 $0
Sales Income (Sale of goods/services) $0 $0 $0 $0 $0
Unusual Grants $0 $0 $0 $0 $0
Fundraising Income $0 $0 $0 $3,000 $7,000
Total Revenue $0 $0 $0 $3,000 $7,000
Expenses 2015 2016 2017 2018 2019
Line 14 - Fundraising Expenses $0 $0 $0 $1,500 $2,250
Line 15 - Grants, Donations, Gifts to Others
For _____________________________ $0 $0 $0 $0 $0
For _____________________________ $0 $0 $0 $0 $0
For _____________________________ $0 $0 $0 $0 $0
Line 17 - Director / Officer compensation (Provide NAME & TITLE)
For _Larry Jones_______President CEO_____________________ $0 $0 $0 $0 $50,000
For _____________________________ $0 $0 $0 $0 $0
For _____________________________ $0 $0 $0 $0 $0
Line 18 - Other salaries and wages (Provide NAME and/or TITLE)
For _____________________________ $0 $0 $0 $0 $0
For _____________________________ $0 $0 $0 $0 $0
For _____________________________ $0 $0 $0 $0 $0
Line 19 - Interest Expense $0 $0 $0 $0 $0
Line 20 - Occupancy (rent, utilities, etc.)
Rent $0 $0 $0 $0 $0
Utilities $0 $0 $0 $0 $0
Line 21 - Depreciation and Depletion $0 $0 $0 $0 $0
Line 22 - Professional Fees $0 $0 $0 $0 $0
Line 23 - Other Expenses
Program Expenses (OVERHEAD EXPENSES. Please Itemize)
For _Legal Zoom Expense____________________________ $0 $0 $0 $1,054 $0
For _International Flight Ticket Expense____________________________ $0 $0 $0 $1,079 $0
For ___501c (3) Expense__________________________ $0 $0 $0 $600 $0
Promotion Expenses $0 $0 $0 $200 $0
Office Supplies $0 $0 $0 $1,078 $0
Telephone $0 $0 $0 $384 $0
Fax $0 $0 $0 $0 $0
Internet Expense $0 $0 $0 $700 $0
Delivery & Postage $0 $0 $0 $65 $0
Printing Costs $0 $0 $0 $286 $0
Reproduction (Copying) $0 $0 $0 $75 $0
Transportation Costs (Gas, Lodging, etc.) $0 $0 $0 $0 $0
Parking $0 $0 $0 $0 $0
Permits & Licenses $0 $0 $0 $0 $0
Insurance $0 $0 $0 $0 $0
Other Expenses Subtotal $0 $0 $0 $5,521 $0
Total Expenses $0 $0 $0 $7,021 $52,250
Excess Revenue Over Expenses $0 $0 $0 ($4,021) ($45,250)

Sheet2

Sheet3