Need ASAP-Company Apple Inc-Files attached

profileBrian_1234
reportbuilder.xlsx

reportbuilder

Powered by Clearbit
Apple Inc (NMS: AAPL)
General Company Information
Principal Office Website
One Apple Park Way Cupertino, CA 95014 USA www.apple.com
Phone Primary NAICS
408 996-1010 334220 : Radio and Television Broadcasting and Wireless Communications Equipment Manufacturing
Fax Closing Stock Price
408 974-2483 162.41 (as of 01/21/2022)
Auditor Incorporated
Ernst & Young LLP January 1977 , CA, United States
Number of Employees Mergent Dividend Achiever
154,000 (Approximate Full-Time as of 09/25/2021) No
Country Number of Shareholders
United States 23,502 (as of 10/15/2021)
Exchange and Ticker Annual Meeting
NMS : AAPL In February
Primary SIC
3663 : Radio & TV communications equipment
Business Summary
Apple designs, manufactures and markets smartphones, personal computers, tablets, wearables and accessories, and sells a variety of related services. Co.'s products include: iPhone; Mac; iPad, and wearables, home and accessories, which includes AirPods®,
Apple TV®, Apple Watch®, Beats® products, HomePod®, iPod touch® and accessories. Co.'s services include: advertising; AppleCare, which provides service and support products under the AppleCare® brand; cloud services; digital content, which includes Apple
Arcade®, Apple Music®, Apple News+®, and Apple TV+(sm); and payment services, which including Apple Card® and Apple Pay®, a cashless payment service.
Company Financials
Income Statement
Exchange rate used is that of the Year End reported date
As Reported Annual Income Statement
Report Date 09/25/2021 09/26/2020 09/28/2019
Currency USD USD USD
Audit Status Not Qualified Not Qualified Not Qualified
Consolidated Yes Yes Yes
Scale Thousands Thousands Thousands
Products $ 297,392,000 $ 220,747,000 $ 213,883,000
Services $ 68,425,000 $ 53,768,000 $ 46,291,000
Net sales $ 365,817,000 $ 274,515,000 $ 260,174,000
Cost of sales - products $ 192,266,000 $ 151,286,000 $ 144,996,000
Cost of sales - services $ 20,715,000 $ 18,273,000 $ 16,786,000
Cost of sales $ 212,981,000 $ 169,559,000 $ 161,782,000
Gross margin $ 152,836,000 $ 104,956,000 $ 98,392,000
Research & development expense $ 21,914,000 $ 18,752,000 $ 16,217,000
Selling, general & administrative expense $ 21,973,000 $ 19,916,000 $ 18,245,000
Total operating expenses $ 43,887,000 $ 38,668,000 $ 34,462,000
Operating income (loss) $ 108,949,000 $ 66,288,000 $ 63,930,000
Interest & dividend income $ 2,843,000 $ 3,763,000 $ 4,961,000
Interest expense $ 2,645,000 $ 2,873,000 $ 3,576,000
Other income (expense), net $ 60,000 $ -87,000 $ 422,000
Other income/(expense), net $ 258,000 $ 803,000 $ 1,807,000
Income (loss) before provision for income taxes $ 109,207,000 $ 67,091,000 $ 65,737,000
Current federal income tax expense (benefit) $ 8,257,000 $ 6,306,000 $ 6,384,000
Deferred federal income tax expense (benefit) $ -7,176,000 $ -3,619,000 $ -2,939,000
Total federal income tax expense (benefit) $ 1,081,000 $ 2,687,000 $ 3,445,000
Current state income tax expense (benefit) $ 1,620,000 $ 455,000 $ 475,000
Deferred state income tax expense (benefit) $ -338,000 $ 21,000 $ -67,000
Total state income tax expense (benefit) $ 1,282,000 $ 476,000 $ 408,000
Current foreign income tax expense (benefit) $ 9,424,000 $ 3,134,000 $ 3,962,000
Deferred foreign income tax expense (benefit) $ 2,740,000 $ 3,383,000 $ 2,666,000
Total foreign income tax expense (benefit) $ 12,164,000 $ 6,517,000 $ 6,628,000
Provision for (benefit from) income taxes $ 14,527,000 $ 9,680,000 $ 10,481,000
Net income (loss) $ 94,680,000 $ 57,411,000 $ 55,256,000
Weighted average shares outstanding - basic 16,701,272 17,352,119 18,471,336
Weighted average shares outstanding - diluted 16,864,919 17,528,214 18,595,652
Year end shares outstanding 16,426,786 16,976,763 17,772,944
Net earnings (loss) per share - basic $ 5.670 $ 3.310 $ 2.993
Net earnings (loss) per share - diluted $ 5.610 $ 3.280 $ 2.973
Cash dividends declared per share - $ 0.795 $ 0.750
Number of full time employees 154000 147000 137000
Number of common stockholders 23502 22797 23233
Foreign currency translation adjustments - 88000 -408000
Balance Sheet
Exchange rate used is that of the Year End reported date
As Reported Annual Balance Sheet
Report Date 09/25/2021 09/26/2020 09/28/2019
Currency USD USD USD
Audit Status Not Qualified Not Qualified Not Qualified
Consolidated Yes Yes Yes
Scale Thousands Thousands Thousands
Cash & cash equivalents $ 34,940,000 $ 38,016,000 $ 48,844,000
Marketable securities $ 27,699,000 $ 52,927,000 $ 51,713,000
Accounts receivable, net $ 26,278,000 $ 16,120,000 $ 22,926,000
Inventories $ 6,580,000 $ 4,061,000 $ 4,106,000
Vendor non-trade receivables $ 25,228,000 $ 21,325,000 $ 22,878,000
Other current assets $ 14,111,000 $ 11,264,000 $ 12,352,000
Total current assets $ 134,836,000 $ 143,713,000 $ 162,819,000
Marketable securities $ 127,877,000 $ 100,887,000 $ 105,341,000
Land & buildings $ 20,041,000 $ 17,952,000 $ 17,085,000
Machinery, equipment, & internal-use software $ 78,659,000 $ 75,291,000 $ 69,797,000
Leasehold improvements $ 11,023,000 $ 10,283,000 $ 9,075,000
Gross property, plant & equipment $ 109,723,000 $ 103,526,000 $ 95,957,000
Accumulated depreciation & amortization $ 70,283,000 $ 66,760,000 $ 58,579,000
Property, plant & equipment, net $ 39,440,000 $ 36,766,000 $ 37,378,000
Other non-current assets $ 48,849,000 $ 42,522,000 $ 32,978,000
Total non-current assets $ 216,166,000 $ 180,175,000 $ 175,697,000
Total assets $ 351,002,000 $ 323,888,000 $ 338,516,000
Accounts payable $ 54,763,000 $ 42,296,000 $ 46,236,000
Deferred revenue $ 7,612,000 $ 6,643,000 $ 5,522,000
Other current liabilities $ 47,493,000 $ 42,684,000 $ 37,720,000
Commercial paper $ 6,000,000 $ 4,996,000 $ 5,980,000
Term debt $ 9,613,000 $ 8,773,000 $ 10,260,000
Total current liabilities $ 125,481,000 $ 105,392,000 $ 105,718,000
Floating & fixed-rate notes $ 118,063,000 $ 106,078,000 $ 101,679,000
Total debt $ 118,063,000 $ 106,078,000 $ 101,679,000
Unamortized discount $ -380,000 $ -314,000 $ -224,000
Hedge accounting fair value adjustments $ 1,036,000 $ 1,676,000 $ 612,000
Less: current portion of long-term debt $ 9,613,000 $ 8,773,000 $ 10,260,000
Term debt $ 109,106,000 $ 98,667,000 $ 91,807,000
Long-term taxes payable $ 24,689,000 $ 28,170,000 $ 29,545,000
Other non-current liabilities $ 28,636,000 $ 26,320,000 $ 20,958,000
Other non-current liabilities $ 53,325,000 $ 54,490,000 $ 50,503,000
Total non-current liabilities $ 162,431,000 $ 153,157,000 $ 142,310,000
Total liabilities $ 287,912,000 $ 258,549,000 $ 248,028,000
Common stock $ 57,365,000 $ 50,779,000 $ 45,174,000
Retained earnings $ 5,562,000 $ 14,966,000 $ 45,898,000
Cumulative foreign currency translation - $ -1,375,000 $ -1,463,000
Unrecognized gains (losses) on derivative instruments - $ -877,000 $ 172,000
Unrealized gains (losses) on marketable securities - $ 1,846,000 $ 707,000
Accumulated other comprehensive income (loss) $ 163,000 $ -406,000 $ -584,000
Total shareholders' equity $ 63,090,000 $ 65,339,000 $ 90,488,000
Cash Flows
Exchange rate used is that of the Year End reported date
As Reported Annual Cash Flow
Report Date 09/25/2021 09/26/2020 09/28/2019
Currency USD USD USD
Audit Status Not Qualified Not Qualified Not Qualified
Consolidated Yes Yes Yes
Scale Thousands Thousands Thousands
Net income (loss) $ 94,680,000 $ 57,411,000 $ 55,256,000
Depreciation & amortization $ 11,284,000 $ 11,056,000 $ 12,547,000
Share-based compensation expense $ 7,906,000 $ 6,829,000 $ 6,068,000
Deferred income tax expense (benefit) $ -4,774,000 $ -215,000 $ -340,000
Other adjustments $ -147,000 $ -97,000 $ -652,000
Accounts receivable, net $ -10,125,000 $ 6,917,000 $ 245,000
Inventories $ -2,642,000 $ -127,000 $ -289,000
Vendor non-trade receivables $ -3,903,000 $ 1,553,000 $ 2,931,000
Other current & non-current assets $ -8,042,000 $ -9,588,000 $ 873,000
Accounts payable $ 12,326,000 $ -4,062,000 $ -1,923,000
Deferred revenue $ 1,676,000 $ 2,081,000 $ -625,000
Other current & non-current liabilities $ 5,799,000 $ 8,916,000 $ -4,700,000
Net cash flows from operating activities $ 104,038,000 $ 80,674,000 $ 69,391,000
Purchases of marketable securities $ -109,558,000 $ -114,938,000 $ -39,630,000
Proceeds from maturities of marketable securities $ 59,023,000 $ 69,918,000 $ 40,102,000
Proceeds from sales of marketable securities $ 47,460,000 $ 50,473,000 $ 56,988,000
Payments made in connection with business acquisitions, net $ -33,000 $ -1,524,000 $ -624,000
Purchases of non-marketable securities $ -131,000 $ -210,000 $ -1,001,000
Proceeds from non-marketable securities $ 387,000 $ 92,000 $ 1,634,000
Payments for acquisition of property, plant & equipment $ -11,085,000 $ -7,309,000 $ -10,495,000
Other cash flow from investing activities $ -608,000 $ -791,000 $ -1,078,000
Net cash flows from investing activities $ -14,545,000 $ -4,289,000 $ 45,896,000
Proceeds from issuance of common stock $ 1,105,000 $ 880,000 $ 781,000
Payments for taxes related to net share settlement of equity awards $ -6,556,000 $ -3,634,000 $ -2,817,000
Payments for dividends & dividend equivalents $ -14,467,000 $ -14,081,000 $ -14,119,000
Repurchases of common stock $ -85,971,000 $ -72,358,000 $ -66,897,000
Proceeds from issuance of term debt, net $ 20,393,000 $ 16,091,000 $ 6,963,000
Repayments of term debt $ -8,750,000 $ -12,629,000 $ -8,805,000
Proceeds from/(repayments of) commercial paper, net $ 1,022,000 $ -963,000 $ -5,977,000
Other cash flows from financing activities $ -129,000 $ -126,000 $ -105,000
Net cash flows from financing activities $ -93,353,000 $ -86,820,000 $ -90,976,000
Net increase (decrease) in cash, cash equivalents & restricted cash $ -3,860,000 $ -10,435,000 $ 24,311,000
Cash, cash equivalents & restricted cash, beginning balances $ 39,789,000 $ 50,224,000 $ 25,913,000
Cash, cash equivalents & restricted cash, ending balances $ 35,929,000 $ 39,789,000 $ 50,224,000
Cash paid (received) for income taxes, net $ 25,385,000 $ 9,501,000 $ 15,263,000
Cash paid for interest $ 2,687,000 $ 3,002,000 $ 3,423,000