| Comparative Results - Industry Detail |
| Performance Measures for period 4, ind1: |
| Company | Weighted Score | Net Profit ($) | Stock Price ($) | Quality | Reliability | Cumulative Net Profit ($) | Yield per Seat Mile | Passenger Load (%) | Revenue ($) | Aircraft Util. (%) | Earnings per Share ($) | Cash Balance ($) | Loan Balance ($) |
| Crystal Clear Airlines (a) | 79.3 | -62129 | 19.44 | 70 | 91.1 | -9968 | 0.187 | 62 | 2853486 | 101 | -0.41 | 0 | 6182052 |
| ORDER 66 (b) | 76.6 | -69122 | 16.16 | 72 | 93.9 | -89936 | 0.195 | 51 | 2670677 | 108 | -0.45 | 1039684 | 426711 |
| Bonomo Airlines (c) | 92.5 | -301385 | 19.95 | 94 | 98.8 | -86919 | 0.197 | 70 | 11479096 | 98 | -1.97 | 626667 | 426711 |
| Thor Airlines (d) | 73.7 | -1444930 | 18.38 | 90 | 98.8 | -1089839 | 0.173 | 42 | 8640252 | 101 | -9.01 | 539681 | 426711 |
| Soarin' Voyages (e) | 65.3 | -264403 | 6.34 | 69 | 93.3 | -774389 | 0.177 | 56 | 2664111 | 101 | -1.36 | 0 | 5900946 |
| Valiant Airlines (f) | 72.3 | -129832 | 10.67 | 78 | 95.4 | -597665 | 0.187 | 47 | 4218040 | 99 | -0.62 | 348950 | 839766 |
| Superior Airways (g) | 71.7 | -1274930 | 10.75 | 94 | 98.8 | -3109685 | 0.185 | 41 | 13194807 | 98 | -5.09 | 1570739 | 3386711 |
| Hulk Airlines (h) | 92.7 | -471679 | 22.7 | 94 | 98.8 | -31812 | 0.207 | 46 | 13049170 | 100 | -3.01 | 205362 | 0 |
| JJC Aviation (i) | 69.6 | -517882 | 11.6 | 85 | 98 | -1079717 | 0.166 | 43 | 5808059 | 100 | -2.8 | 34244 | 1151681 |
| Alpha Airlines (j) | 62.2 | -614307 | 10.18 | 62 | 91.4 | -1088705 | 0.177 | 48 | 3494442 | 98 | -4.1 | 578387 | 426711 |
| Atom Airlines (k) | 82 | 36623 | 24.45 | 59 | 92.7 | 247373 | 0.203 | 55 | 3472584 | 96 | 0.24 | 192154 | 426711 |
| AirOne (l) | 68.2 | -142627 | 9.12 | 69 | 93.4 | -420751 | 0.185 | 49 | 2453926 | 105 | -0.6 | 1587378 | 2594851 |
sariaro345
Q4Data.xls
