Project management process Project work-1

profileakshay@31025
ProjectFile1.xlsx
Home>Business & Finance homework help>Marketing homework help>Project management process Project work-1

Sheet1

Application Facex
Year 0 1 2 3 4 5 Total
Nominal Amount $ (175,000.00) $ 50,000.00 $ 55,000.00 $ 60,500.00 $ 66,550.00 $ 73,205.00
Acceptable Rate of Return 10% $ - 0
Present Value
Pay Back Period
Net Present Value
Internal Rate of Return
Application Tickbox
Year 0 1 2 3 4 5 Total
Nominal Amount $ (120,000.00) $ 60,000.00 $ 66,000.00 $ 72,600.00 $ 79,860.00 $ 87,846.00
Acceptable Rate of Return 10% $ - 0
Present Value
Pay Back Period
Net Present Value
Internal Rate of Return
Application Application x
Year 0 1 2 3 4 5 Total Column1
Nominal Amount $ (200,000.00) $ 65,000.00 $ 71,500.00 $ 78,650.00 $ 86,515.00 $ 95,166.50
Acceptable Rate of Return 10% $ - 0
Present Value
Pay Back Period
Net Present Value
Internal Rate of Return
Application Application Y
Year 0 1 2 3 4 5 Total Column1
Nominal Amount $ (150,000.00) $ 60,000.00 $ 63,000.00 $ 66,150.00 $ 69,457.50 $ 72,930.38
Acceptable Rate of Return 10% $ - 0
Present Value
Pay Back Period
Net Present Value
Internal Rate of Return
Application Application Z
Year 0 1 2 3 4 5 Total Column1
Nominal Amount $ (220,000.00) $ 40,000.00 $ 48,000.00 $ 57,600.00 $ 69,120.00 $ 82,944.00
Acceptable Rate of Return 10% $ - 0
Present Value
PayBack Period
Net Present Value
Internal Rate of Return