accuonting
Student ID |
Last Name |
First Name |
Section |
|
|
|
|
Corporate Name: |
|
||
Service Provided & Cost of Service: |
Service Price per hour provided: $ |
||
Retail Product Sold & Sale Price and Cost of Product Sold: |
Sales Price per Unit Sold: $ Cost per Unit Sold: $ |
||
Brief Description of Mission Statement and Corporation’s Operations : |
|
Part 2- Continued…
12 |
Dec 20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
Dec 23 |
|
|
|
|
|
|
|
|
14 |
Dec 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
Dec 25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 |
Dec 31 |
|
|
|
|
|
|
|
|
17 |
Dec 31 |
|
|
|
|
|
|
|
|
18 |
Dec. 31 |
|
|
|
|
|
|
|
|
|
Dec. 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GENERAL LEDGER
Part 3 -Post External Entries and Ending balances to general ledger
Cash |
|
Accounts Receivable |
|
Equipment |
|
Inventory |
||||
|
|
|
|
|
|
TB |
|
|
|
|
|
|
|
|
|
|
Vehicle |
|
|
|
|
|
|
|
TB |
|
|
|
|
|
|
|
|
|
|
|
|
TB |
|
|
|
|
|
|
|
|
Allowance for Uncollectible Accounts |
|
Accumulated Depreciation |
|
TB |
|
||
|
|
|
|
ATB |
|
|
|
|
Supplies
|
|
|
|
|
Notes Receivable |
|
|
TB |
|
TB |
|
|
TB |
|
|
TB |
|
|
|
|
|
ATB |
|
Pre-Paid Rent |
|
Deferred Revenue |
|
|
ATB |
|
Accounts Payable |
|||
TB |
|
|
|
TB |
|
Notes Payable |
|
|
|
|
ATB |
|
|
|
ATB |
|
|
TB |
|
|
|
|
|
|
Interest Payable |
|
|
|
|
|
TB |
|
Salaries Payable |
|
|
ATB |
|
Utilities Payable |
|
Income Tax Payable |
|||
|
ATB |
|
|
|
|
|
ATB |
|
|
ATB |
Services Revenue |
|
Sales Revenue |
|
Sales Discount |
|
Salary Expense |
||||
|
TB |
|
|
|
|
TB |
|
|
TB |
|
|
|
|
|
|
|
Utilities Payable |
|
|
|
|
|
ATB |
|
|
|
|
|
ATB |
|
ATB |
|
|
|
|
TB |
|
|
|||||
Cost of Goods Sold |
|
Depreciation Expense |
|
Supplies Expense |
|
Interest Expense |
||||
|
|
|
TB |
|
|
ATB |
|
|
ATB |
|
|
|
|
|
|
|
Utility Expense |
|
Bad Debt Expense
|
||
|
|
|
ATB |
|
|
ATB |
|
|
ATB |
|
TB |
|
|
Rent Expense |
|
Common Stock |
|
Retained Earnings |
|||
Loss on Sale |
|
ATB |
|
|
|
TB |
|
|
0 |
|
TB |
|
|
Income Tax Expense |
|
Dividends |
|
|
|||
|
|
|
ATB |
|
|
TB |
|
|
|
TB = Trial Balance (should be your balance in the account after posting the external transactions)
ATB= Adjusted Trial Balance (should be your balance in the account after posting the adjusting journal transactions) If there was not an adjusting entry for an account, then the TB ending balance for that account would be the amount posted in both the Trial Balance and the Adjusted Trial Balance.
Sample of posting to account: External journal: Purchased $500 of supplies. Adjusting journal: $300 of supplies left at the end of the year so used up $200 of supplies. $500 in Trial Balance $300 in Adjusted Trial Balance ; Equipment purchased for $60,000 $60,000 in Trial Balance $60,000 in Adjusted Trial Balance
Darkened cells – no data entry
Supplies |
|||
TB 500 |
200 |
Equipment |
|
ATB 300 |
|
TB 60,000 |
|
Part 4 – Trial Balance (LO3-2) – Prepare a trial balance from the information in the general
ledger. Some accounts will not have postings until after adjusting entries have been recorded.
_______________________ Trial Balance December 31,2019 |
||
Account |
Debit |
Credit |
Cash |
|
|
Accounts Receivable |
|
|
Allowance for Uncollectible Accounts |
|
|
Inventory |
|
|
Supplies |
|
|
Pre-Paid Rent |
|
|
Note Receivable |
|
|
Equipment |
|
|
Vehicle |
|
|
Accumulated Depreciation |
|
|
Accounts Payable |
|
|
Notes Payable |
|
|
Deferred (Unearned Revenue) |
|
|
Salaries Payable |
|
|
Interest Payable |
|
|
Common Stock |
|
|
Dividends |
|
|
Retained Earnings (Beginning) |
|
|
Service Revenue |
|
|
Sales Revenue |
|
|
Sales Disc |
|
|
Salaries Expense |
|
|
Supplies Expense |
|
|
Cost of Goods Sold |
|
|
Depreciation Expense |
|
|
Loss on Sale |
|
|
Bad Debt Expense |
|
|
Interest Expense |
|
|
Total |
$ |
$ |
Part 5 – Adjusting journal Entries – (LO3-3) – Record the adjusting entries to the general journal
Adj-1 |
Dec. 31 |
|
|
|
|
|
|
|
|
Adj-2 |
Dec. 31 |
|
|
|
|
|
|
|
|
Adj-3 |
Dec. 31 |
|
|
|
|
|
|
|
|
Adj-4 |
Dec. 31 |
|
|
|
|
|
|
|
|
Adj-5 |
Dec. 31 |
|
|
|
|
|
|
|
|
Adj-6 |
Dec. 31 |
|
|
|
|
|
|
|
|
Adj-7 |
Dec. 31 |
|
|
|
|
|
|
|
|
Adj-8 |
Dec. 31 |
|
|
|
|
|
|
|
|
Adj-9 |
Dec. 31 |
|
|
|
|
|
|
|
|
Part 6- GENERAL LEDGER Post Adjusting Journal Entries and Ending balances to the general ledger accounts.
Part 7 – Adjusted Trial Balance (LO3-3) – Post the ending balances from the General Ledger to the Adjusted Trial Balance. Debits should equal credits if you have done the prior steps correctly.
_______________________ Adjusted Trial Balance December 31,2019 |
||
Account |
Debit |
Credit |
Cash |
|
|
Accounts Receivable |
|
|
Allowance for Uncollectible Accounts |
|
|
Inventory |
|
|
Supplies |
|
|
Pre-Paid Rent |
|
|
Note Receivable |
|
|
Equipment |
|
|
Vehicle |
|
|
Accumulated Depreciation |
|
|
Accounts Payable |
|
|
Notes Payable |
|
|
Deferred (Unearned Revenue) |
|
|
Salaries Payable |
|
|
Utilities Payable |
|
|
Interest Payable |
|
|
Income Tax Payable |
|
|
Common Stock |
|
|
Dividends |
|
|
Retained Earnings (Beginning) |
|
|
Service Revenue |
|
|
Sales Revenue |
|
|
Sales Disc |
|
|
Salaries Expense |
|
|
Supplies Expense |
|
|
Cost of Goods Sold |
|
|
Depreciation Expense |
|
|
Rent Expense |
|
|
Utility Expense |
|
|
Bad Debt Expense |
|
|
Income Tax Expense |
|
|
Interest Expense |
|
|
Loss on Sale |
|
|
Total |
$ |
$ |
Part 8– Prepare the end of the year Multi-Step Income Statement (LO3-4).
__ __________________________ Multi-Step Income Statement For the Year Ended December 31, 2019 |
||
Revenue: |
$ |
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
Less: |
|
|
Gross Profit |
|
$ |
Expenses: |
$ |
|
Salaries Expense |
|
|
Supplies Expense |
|
|
Depreciation Expense |
|
|
Rent Expense |
|
|
Utility Expense |
|
|
Bad Debt Expense |
|
|
Total Operating Expenses |
|
$ |
Operating Income |
|
$ |
|
|
|
|
|
|
Income Before Income Taxes |
|
|
Income Tax Expense 21% rate round to nearest whole dollar |
|
|
Net Income |
|
$ |
Part 9 – Prepare the end of the year Statement of Stockholders’ Equity (LO3-4).
|
|||
Statement of Stockholders’ Equity |
|||
For the year ended Dec. 31, 2019 |
|||
|
Common Stock |
Retained Earnings |
Total Stockholder’s Equity |
Beginning Balances |
$ 0 |
$ 0 |
$ 0 |
Issued Stock |
|
|
|
Net Income |
|
|
|
Dividends |
|
|
|
Ending Balances |
$ |
$ |
$ |
Part 10 – Prepare the end of year Balance Sheet (LO3-4).
__________________________ Balance Sheet December 31, 2019 |
||||
Assets |
|
|
Liabilities |
|
Current Assets: |
$ |
|
Current Liabilities |
$ |
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
$ |
|
Total Current Liabilities |
$ |
Long-Term Assets: |
|
|
Long-Term Liabilities |
0 |
|
|
|
Total Liabilities |
$ |
Less: |
|
|
Stockholders’ Equity: |
|
Total Long-Term Assets |
$ |
|
Common Stock |
|
|
|
|
Retained Earnings |
|
|
|
|
Total Stockholders’ Equity |
$ |
Total Assets |
$ |
|
Total Liabilities and Stockholders’ Equity |
$ |
2
2
2