Project - Trial balance

profileSwaggyz2321
Project7TrialBalance.xlsx

Sheet 1

Date JE# Account Name Debit Credit Entered Approved
1/3/25 1 Cash 50,000 VR AC
1/3/25 1 Common Stock 50,000 VR AC
1/3/25 2 Travel Expense 250 VR AC
1/3/25 2 Cash 250 VR AC
1/3/25 3 Building 32,000 VR AC
1/3/25 3 Cash 32,000 VR AC
1/5/25 4 Utilities Expense 1,600 VR AC
1/5/25 4 Cash 1,600 VR AC
1/6/25 5 Equipment 19,300 VR AC
1/6/25 5 Notes Payable 19,300 VR AC
1/7/25 6 Salaries Expense 5,200 VR AC
1/7/25 6 Cash 5,200 VR AC
1/7/25 7 Payroll Tax Expense 1,100 VR AC
1/7/25 7 Cash 1,100 VR AC
1/8/25 8 Accounts Receivable 10,000 VR AC
1/8/25 8 Service Revenue 10,000 VR AC
1/8/25 9 Cash 12,000 VR AC
1/8/25 9 Notes Payable 12,000 VR AC
1/9/25 10 Repairs Expense 7,000 VR AC
1/9/25 10 Cash 7,000 VR AC
1/9/25 11 Accounts Receivable 20,000 VR DH
1/9/25 11 Service Revenue 20,000 VR DH
1/9/25 12 Cash 10,000 VR DH
1/9/25 12 Accounts Receivable 10,000 VR DH
1/10/25 13 Utilities Expense 1,300 MW DH
1/10/25 13 Cash 1,300 MW DH
1/10/25 14 Rent Expense 7,000 MW DH
1/10/25 14 Cash 7,000 MW DH
1/11/25 15 Notes Payable 1,000 MW DH
1/11/25 15 Cash 1,000 MW DH
1/11/25 16 Accounts Receivable 15,000 MW DH
1/11/25 16 Service Revenue 15,000 MW DH
1/12/25 17 Notes Payable 3,000 MW DH
1/12/25 17 Cash 3,000 MW DH
1/13/25 18 Supplies 400 MW DH
1/13/25 18 Computer Supplies 600 MW DH
1/13/25 18 Cash 1,000 MW DH
1/14/25 19 Salaries Expense 5,200 MW DH
1/14/25 19 Cash 5,200 MW DH
1/14/25 20 Payroll Tax Expense 1,100 MW DH
1/14/25 20 Cash 1,100 MW DH
1/15/25 21 Travel Expense 2,025 VR DH
1/15/25 21 Cash 2,025 VR DH
1/15/25 22 Insurance Expense 1,200 VR DH
1/15/25 22 Cash 1,200 VR DH
1/16/25 23 Cash 23,000 VR DH
1/16/25 23 Service Revenue 23,000 VR DH
1/16/25 24 Training Expense 500 VR DH
1/16/25 24 Cash 500 VR DH
1/16/25 25 Misc. Expense 50 VR DH
1/16/25 25 Cash 50 VR DH
1/16/25 26 Travel Expense 200 VR DH
1/16/25 26 Cash 200 VR DH
1/17/25 27 Travel Expense 2,025 MW DH
1/17/25 27 Cash 2,025 MW DH
1/17/25 28 Travel Expense 250 VR AC
1/17/25 28 Cash 250 VR AC
1/19/25 29 Cash 2,000 VR AC
1/19/25 29 Accounts Receivable 2,000 VR AC
1/21/25 30 Salaries Expense 5,200 MW AC
1/21/25 30 Cash 5,200 MW AC
1/21/25 31 Payroll Tax Expense 1,100 MW AC
1/21/25 31 Cash 1,100 MW AC
1/22/25 32 Accounts Receivable 1,200 MW AC
1/22/25 32 Service Revenue 1,200 MW AC
1/22/25 33 Cash 2,400 MW AC
1/22/25 33 Service Revenue 2,400 MW AC
1/22/25 34 Travel Expense 272 MW AC
1/22/25 34 Cash 272 MW AC
1/23/25 35 Training Expense 500 VR VR
1/23/25 35 Cash 500 VR VR
1/23/25 36 Misc. Expense 125 VR AC
1/23/25 36 Cash 125 VR AC
1/23/25 37 Travel Expense 350 VR AC
1/23/25 37 Cash 350 VR AC
1/23/25 38 Travel Expense 2,025 VR AC
1/23/25 38 Cash 2,025 VR AC
1/23/25 39 Travel Expense 250 VR AC
1/23/25 39 Cash 250 VR AC
1/24/25 40 Training Expense 400 MW AC
1/24/25 40 Cash 400 MW AC
1/24/25 41 Cash 2,200 MW AC
1/24/25 41 Service Revenue 2,200 MW AC
1/24/25 42 Travel Expense 250 MW AC
1/24/25 42 Cash 250 MW AC
1/25/25 43 Cash 12,000 MW AC
1/25/25 43 Accounts Receivable 12,000 MW AC
1/25/25 44 Computer Supplies 200 MW AC
1/25/25 44 Cash 200 MW AC
1/25/25 45 Supplies Expense 255 MW AC
1/25/25 45 Supplies 255 MW AC
1/28/25 46 Salaries Expense 5,200 MW AC
1/28/25 46 Cash 5,200 MW AC
1/28/25 47 Payroll Tax Expense 1,100 MW AC
1/28/25 47 Cash 1,100 MW AC
1/29/25 48 Bad Debt Expense 6,000 VR AC
1/29/25 48 Allowance for Doubtful Accounts 6,000 VR AC
1/29/25 49 Depreciation Expense 1,000 VR AC
1/29/25 49 Accumulated Depreciation 1,000 VR AC
1/29/25 50 Training Expense 400 VR AC
1/29/25 50 Cash 400 VR AC
1/30/25 51 Insurance Expense 200 VR AC
1/30/25 51 Prepaid Insurance 200 VR AC
1/31/25 52 Cash 21,000 VR DH
1/31/25 52 Service Revenue 21,000 VR DH