financial modeling forecast

Sheet1

Stock Return Data
Month	Cin	Dell	INTC	MSFT	NT	S&P 500
1	-0.0715%	-1.3234%	1.2081%	0.5269%	0.0902%	-0.5583%
2	0.0340%	2.9219%	0.1580%	0.5630%	0.3118%	0.1083%
3	-0.2371%	1.8305%	0.3107%	1.0129%	0.1718%	0.2167%
4	-0.2541%	0.9551%	-0.4490%	0.3949%	-0.3788%	-0.2083%
5	0.4039%	2.4576%	1.8457%	2.1554%	1.4552%	0.8167%
6	0.1050%	1.2289%	-0.2155%	0.3423%	-0.0376%	-0.0583%
7	0.4847%	-0.5767%	-0.4437%	-1.0417%	-0.1508%	-0.0250%
8	-0.6000%	0.0000%	-2.0824%	-0.6266%	-0.9984%	-0.7500%
9	-0.0718%	-2.1310%	-0.0320%	0.2034%	-0.1745%	-0.4083%
10	0.4252%	1.7929%	0.0626%	0.0990%	1.0696%	-0.0333%
11	0.1406%	1.9572%	0.9950%	1.1111%	-0.1975%	0.5333%
12	-0.0691%	3.4138%	0.2219%	0.3463%	0.8089%	0.2250%
13	0.0721%	1.8595%	1.5696%	2.5331%	-0.1475%	0.3667%
14	0.3884%	0.9652%	0.3643%	0.4776%	0.4880%	0.6000%
15	0.3712%	1.0741%	-0.1748%	0.1908%	0.5675%	0.2000%
16	0.0285%	-1.4988%	0.4461%	-0.5594%	0.9627%	0.0250%
17	0.0000%	0.4894%	1.0997%	0.9048%	0.5953%	0.3583%
18	0.0984%	-0.0840%	-1.3828%	-0.5743%	-0.2222%	-0.3833%
19	0.5205%	1.4466%	0.0900%	0.6576%	0.7420%	0.3917%
20	0.0311%	1.1213%	0.4431%	1.3322%	0.0262%	0.2000%
21	0.4957%	0.1937%	-1.2207%	0.3664%	-0.1306%	-0.1333%
22	-0.0001%	-2.1235%	-0.3194%	0.4566%	0.5573%	0.1083%
23	0.6431%	0.7523%	1.6261%	1.1996%	0.2627%	0.9500%
24	-0.5185%	2.0326%	1.8509%	0.6742%	0.3241%	-0.1583%
25	0.0281%	0.7856%	0.5037%	0.2252%	0.2450%	0.1083%
26	-0.2245%	0.3578%	-1.0826%	-0.3373%	-0.5627%	-0.1667%
27	0.2872%	0.6884%	-0.2640%	-0.5801%	-0.7892%	0.2417%
28	-0.5385%	0.1971%	-0.5453%	0.8125%	-0.3335%	0.0417%
29	0.0000%	-2.7129%	1.1664%	-1.1020%	-0.4806%	-0.1250%
30	0.0283%	0.8139%	-0.2441%	0.2003%	-0.2092%	-0.1667%
31	0.2825%	1.1153%	1.1136%	0.6711%	-0.5513%	0.1000%
32	-0.1085%	1.6003%	0.2218%	0.8542%	1.8371%	0.0333%
33	-0.1408%	0.6408%	0.4938%	0.4107%	0.6183%	0.2833%
34	0.2147%	2.5514%	1.8066%	-0.6935%	0.2753%	0.1083%
35	0.2663%	-0.3033%	1.8915%	0.1098%	0.0484%	0.0583%
36	0.2888%	-2.5449%	0.7612%	-0.3010%	0.0963%	0.1167%
37	-0.0809%	-1.3996%	1.3799%	0.6944%	-0.2551%	0.2250%
38	0.5719%	-1.8568%	-0.0654%	-0.4162%	-2.1052%	0.0250%