FINANCIAL ACCOUNTING

profileshahew
ProformaMAA261T12018IndividualAssignmentProforma.doc

AN ACCOUNTING PRACTICE SET

ABCDE PTY LTD

Journals

General Journal

Post.

Date

Account

Ref.

Debit

Credit

General Journal

Post.

Date

Account

Ref.

Debit

Credit

General Journal

Post.

Date

Account

Ref.

Debit

Credit

Stock Card

Purchases Sales Balance

DATE

Details

Qty

Per unit

Total $

Qty

Per Unit

Total $

Qty

Per Unit

Total $

General Ledger

CASH AT BANK 100

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

OFFICE SUPPLIES 101

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

ACCOUNTS RECEIVABLE 102

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

ALLLOWANCE FOR DOUBTFUL DEBTS 103

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

INVENTORY 112

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

PREPAID INSURANCE 106

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

OFFICE FURNITURE 160

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

ACCUMULATED DEPRECIATION – OFFICE FURNITURE 161

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

MOTOR VEHICLES 180

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

ACCUMULATED DEPRECIATION – MOTOR VEHICLES 181

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

COMPUTER 186

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

ACCUMULATED DEPRECIATION – COMPUTER 188

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

ACCOUNTS PAYABLE 200

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

TELEPHONE PAYABLE 201

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

GST CLEARING 212

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

WAGES PAYABLE 204

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

LOAN INTEREST PAYABLE 206

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

BANK LOAN 650

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

SHARE CAPITAL 300

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

RETAINED EARNINGS 301

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

SALES REVENUE 400

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

SALES RETURNS AND ALLOWANCES 419

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

INVENTORY GAIN 445

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

INVENTORY LOSS 446

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

COST OF GOODS SOLD 500

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

ADVERTISING EXPENSE 602

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

DEPRECIATION EXPENSE – COMPUTER 603

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

DEPRECIATION EXPENSE – OFFICE FURNITURE 604

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

DEPRECIATION EXPENSE – MOTOR VEHICLES 606

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

RENT EXPENSE 607

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

INSURANCE EXPENSE 608

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

OFFICE SUPPLIES EXPENSE 609

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

TELEPHONE EXPENSE 611

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

WAGES EXPENSE 612

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

MOTOR VEHICLE EXPENSE 613

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

LOAN INTEREST EXPENSE 614

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

BAD DEBT EXPENSE 615

Post.

Date

Explanation

Ref.

Debit

Credit

Balance

ABCDE PTY LTD

Adjusted Trial Balance

As at 31st JULY 2017

$

$

Current Assets

 

 

Non-Current Assets

 

 

Current Liabilities

 

 

Non-Current Liabilities

 

 

 

 

 

Equity

 

 

Revenue

 

 

Expenses

 

 

ABCDE PTY LTD

Income Statement

for the month ending 31st JULY 2017

Gross Profit

Adjusted Gross Profit

Add: Other revenue

Less: EXPENSES

TOTAL EXPENSES

 

ABCDE PTY LTD

Statement of Financial Position

as at 31st JULY 2017

Current Assets

TOTAL CURRENT ASSETS

Non-Current Assets

TOTAL NON-CURRENT ASSETS

TOTAL ASSETS

Current Liabilities

TOTAL CURRENT LIABILITIES

Non-Current Liabilities:

TOTAL LIABILITIES

CAPITAL

RETAINED EARNINGS

TOTAL LIABILITIES AND CAPITAL

Assessment 1

Individual Assignment Case Study Page 11