Mod3
Requirement 1
|
GRADE A STEAK COMPANY |
||
|
Income Statement |
||
|
Quarter Ended April 30, 2015 |
||
|
|
|
|
|
Revenues: |
|
|
|
Net Sales Revenue |
|
|
|
Interest Revenue |
|
|
|
Total Revenues |
|
|
|
Expenses: |
|
|
|
Cost of Goods Sold |
|
|
|
Rent Expense (Selling) |
|
|
|
Utilities Expense (Selling) |
|
|
|
Delivery Expense (Selling) |
|
|
|
Depreciation Expense—Equipment (Administrative) |
|
|
|
Utilities Expense (Administrative) |
|
|
|
Rent Expense (Administrative) |
|
|
|
Interest Expense |
|
|
|
Total Expenses |
|
|
|
Net Income |
|
$ 70,700 |
|
|
|
|
P5-35A, cont.
Requirement 2
|
GRADE A STEAK COMPANY |
||
|
Income Statement |
||
|
Quarter Ended April 30, 2015 |
||
|
|
|
|
|
Sales Revenue |
|
|
|
Less: Sales Returns and Allowances |
|
|
|
Sales Discounts |
|
|
|
Net Sales Revenue |
|
|
|
Cost of Goods Sold |
|
|
|
Gross Profit |
|
|
|
Operating Expenses: |
|
|
|
Selling Expenses: |
|
|
|
Rent Expense |
21,780 |
|
|
Utilities Expense |
|
|
|
Delivery Expense |
|
|
|
Total Selling Expenses |
36,300 |
|
|
Administrative Expenses: |
|
|
|
Depreciation Expense—Equipment |
|
|
|
Utilities Expense |
|
|
|
Rent Expense |
|
|
|
Total Administrative Expenses |
|
|
|
Total Operating Expenses |
|
52,600 |
|
Operating Income |
|
|
|
Other Revenues and (Expenses): |
|
|
|
Interest Revenue |
|
|
|
Interest Expense |
|
|
|
Total Other Revenues and (Expenses) |
|
(1,200) |
|
Net Income |
|
|
|
|
|
|