Module2
* Calculations:
b:
|
$2,400 |
Rent prepaid on December 1 for two months |
|
2 |
months |
|
$1,200 |
Rent Expense for December |
f:
|
$1,500 |
Payroll for a 5-day work week |
|
5 |
work days |
|
$ |
Salaries Expense per work day |
|
|
|
|
Thus, |
|
|
|
|
|
|
Salaries Expense per work day |
|
× |
work days |
|
|
Salaries Expense for Monday through Wednesday |
g:
|
|
Service Revenue to be earned October through January |
|
|
months |
|
$ |
Service Revenue earned per month |
|
|
|
|
Thus, |
|
|
|
|
|
$ |
Service Revenue earned per month |
|
× |
months |
|
$ |
Service Revenue earned October through December |
P3-35A, cont.
Requirement 2
|
Cash |
|
Accounts Payable |
|
Service Revenue |
|||||||||
|
Bal. |
7,700 |
|
|
|
|
|
3,600 |
Bal. |
|
|
|
15,400 |
Bal. |
|
Bal. |
7,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable |
|
Salaries Payable |
|
Salaries Expense |
|||||||||
|
Bal. |
19,200 |
|
|
|
|
|
900 |
f. |
|
Bal. |
3,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid Rent |
|
Unearned Revenue |
|
Rent Expense |
|||||||||
|
Bal. |
2,400 |
|
|
|
|
|
2,600 |
Bal. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Supplies |
|
Arlington, Capital |
|
Depreciation Expense—Equipment |
|||||||||
|
Bal. |
1,300 |
|
|
|
|
|
39,500 |
Bal. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment |
|
Arlington, Withdrawals |
|
Advertising Expense |
|||||||||
|
Bal. |
19,900 |
|
|
|
Bal. |
9,500 |
|
|
|
Bal. |
1,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Accumulated Depreciation—Equipment |
|
|
|
|
|
|
Supplies Expense |
||||||
|
|
|
4,300 |
Bal. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
P3-35A, cont.
Requirement 3
|
ARLINGTON AIR PURIFICATION SYSTEM |
||
|
Adjusted Trial Balance |
||
|
December 31, 2014 |
||
|
Account Title |
Balance |
|
|
|
Debit |
Credit |
|
Cash |
$ 7,700 |
|
|
Accounts Receivable |
|
|
|
Prepaid Rent |
|
|
|
Office Supplies |
|
|
|
Equipment |
|
|
|
Accumulated Depreciation—Equipment |
|
|
|
Accounts Payable |
|
4,500 |
|
Salaries Payable |
|
|
|
Unearned Revenue |
|
|
|
Arlington, Capital |
|
|
|
Arlington, Withdrawals |
|
|
|
Service Revenue |
|
|
|
Salaries Expense |
|
|
|
Rent Expense |
1,200 |
|
|
Depreciation Expense—Equipment |
|
|
|
Advertising Expense |
|
|
|
Supplies Expense |
|
|
|
Total |
$ 70,500 |
$ 70,500 |