Mod 6
Requirement 1
|
Date |
Accounts and Explanation |
Debit |
Credit |
|
2014 |
|
|
|
|
Mar. 1 |
Cash |
360,000 |
|
|
|
Notes Payable |
|
360,000 |
|
|
|
|
|
|
Dec. 1 |
Cash |
200,000 |
|
|
|
Mortgage Payable |
|
200,000 |
|
|
|
|
|
|
Dec. 31 |
Interest Expense ($200,000 × 0.09 × 1/12) |
|
|
|
|
Interest Payable |
|
|
|
|
|
|
|
|
Dec. 31 |
Interest Expense ($360,000 × 0.10 × 10/12) |
|
|
|
|
Interest Payable |
|
|
|
|
|
|
|
|
2015 |
Interest Payable |
|
|
|
Jan. 1 |
Mortgage Payable ($4,000 − $1,500) |
|
|
|
|
Cash |
|
|
|
|
|
|
|
|
Feb. 1 |
Interest Expense |
|
|
|
|
Mortgage Payable ($4,000 − $1,481) |
|
|
|
|
Cash |
|
|
|
|
|
|
|
|
Mar. 1 |
Interest Expense |
|
|
|
|
Mortgage Payable ($4,000 − $1,462) |
|
|
|
|
Cash |
|
|
|
|
|
|
|
|
Mar. 1 |
Interest Payable |
|
|
|
|
Interest Expense($360,000 × 0.10 × 2/12) |
|
|
|
|
Notes Payable |
|
|
|
|
Cash |
|
|
|
|
|
|
|
P14-30A
Requirement 1, cont.
Saputo Bank Interest Calculations
|
|
Beginning Balance |
Principal Payment |
Interest Expense |
Total Payment |
Ending Balance |
|
12/01/2014 |
|
|
|
|
$ 200,000 |
|
01/01/2015 |
$ 200,000 |
$ 2,500 |
1,500 |
$ 4,000 |
197,500 |
|
02/01/2015 |
|
|
|
|
|
|
03/01/2015 |
|
|
|
|
|
|
Interest Expense |
= |
Carrying Amount |
× |
Market interest rate |
× |
Time |
|
$1,500 |
= |
$200,000 |
× |
0.09 |
× |
1/12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|