Pert method - excel
Sheet1
| Sample ex. | ||||||||
| Example | Time Estimates (in weeks) for a Project / Cost estimates in $ | |||||||
| ACTIVITY | OPTIMISTIC | MOST LIKELY | PESSIMISTIC | EXPECTED TIME | VARIANCE | |||
| a | m | b | t = (a + 4m + b)/6 | [(b – a)/6]2 | ||||
| A | 1 | 2 | 3 | 2 | 0.1111111111 | |||
Sheet2
| 3 pt estimates | PERT Method | Budget | average | variance | |||||||||
| O | M | P | (O+4*M+P)/6 | (p-o)/6 | ((p-o)/6)^2 | ||||||||
| rent | A | 1000 | 1300 | 2000 | 1366.6666666667 | 166.6666666667 | 27777.7777777778 | ||||||
| utilities | B | 100 | 125 | 170 | 128.3333333333 | 11.6666666667 | 136.1111111111 | ||||||
| parking spot | C | 40 | 50 | 75 | 52.5 | 5.8333333333 | 34.0277777778 | ||||||
| 1547.5 | 27947.9166666667 | Var | |||||||||||
| 167.1763041423 | St dev | σ | |||||||||||
| estimated cost | 1547.5 | 27947.9166666667 | Variance | Sum of the errrors from the mean | |||||||||
| Average | 167.1763041423 | Std Dev | z = x- u/sigma | ||||||||||
| Z value | |||||||||||||
| z = x-u/sigma | X | ||||||||||||
| z*sigma = x- u | |||||||||||||
| z= 1.64 | 2.7388 | x- 1547.5 | |||||||||||
| 1550.2388 | X |
Sheet4
| Probabilities | ||||||
| 2200 | 5 | 0.1351351351 | ||||
| A | 1200 | 7 | 0.1891891892 | |||
| B | 1500 | 10 | 0.2702702703 | |||
| C | 1800 | 15 | 0.4054054054 | |||
| 37 | 1 | 1 |
Sheet3
| Rent | Rent | Rent | ||||||||
| 1500 | ||||||||||
| 2300 | Mean | 2193.75 | Mean | 2068.75 | ||||||
| 1850 | Standard Error | 200.5433467572 | Standard Error | 194.3251830971 | ||||||
| 3200 | Median | 2100 | Median | 1875 | ||||||
| 1700 | Mode | ERROR:#N/A | Mode | 1700 | ||||||
| 1900 | Standard Deviation | 567.2222416554 | Standard Deviation | 549.6346188931 | ||||||
| 2400 | Sample Variance | 321741.071428571 | Sample Variance | 302098.214285714 | ||||||
| 1700 | Kurtosis | -0.2454172284 | Kurtosis | 1.8521411061 | ||||||
| Skewness | 0.6662596684 | Skewness | 1.3729851424 | |||||||
| Range | 1700 | Range | 1700 | |||||||
| Minimum | 1500 | Minimum | 1500 | |||||||
| Maximum | 3200 | Maximum | 3200 | |||||||
| Sum | 17550 | Sum | 16550 | |||||||
| Count | 8 | Count | 8 | |||||||
| Confidence Level(95.0%) | 474.2096612376 | Confidence Level(95.0%) | 459.5060406466 |