Pert method - excel

profiledomev
PERTSampleFormulas.xlsx

Sheet1

Sample ex.
Example Time Estimates (in weeks) for a Project / Cost estimates in $
ACTIVITY OPTIMISTIC MOST LIKELY PESSIMISTIC EXPECTED TIME VARIANCE
a m b t = (a + 4m + b)/6 [(b – a)/6]2
A 1 2 3 2 0.1111111111

Sheet2

3 pt estimates PERT Method Budget average variance
O M P (O+4*M+P)/6 (p-o)/6 ((p-o)/6)^2
rent A 1000 1300 2000 1366.6666666667 166.6666666667 27777.7777777778
utilities B 100 125 170 128.3333333333 11.6666666667 136.1111111111
parking spot C 40 50 75 52.5 5.8333333333 34.0277777778
1547.5 27947.9166666667 Var
167.1763041423 St dev σ
estimated cost 1547.5 27947.9166666667 Variance Sum of the errrors from the mean
Average 167.1763041423 Std Dev z = x- u/sigma
Z value
z = x-u/sigma X
z*sigma = x- u
z= 1.64 2.7388 x- 1547.5
1550.2388 X

Sheet4

Probabilities
2200 5 0.1351351351
A 1200 7 0.1891891892
B 1500 10 0.2702702703
C 1800 15 0.4054054054
37 1 1

Sheet3

Rent Rent Rent
1500
2300 Mean 2193.75 Mean 2068.75
1850 Standard Error 200.5433467572 Standard Error 194.3251830971
3200 Median 2100 Median 1875
1700 Mode ERROR:#N/A Mode 1700
1900 Standard Deviation 567.2222416554 Standard Deviation 549.6346188931
2400 Sample Variance 321741.071428571 Sample Variance 302098.214285714
1700 Kurtosis -0.2454172284 Kurtosis 1.8521411061
Skewness 0.6662596684 Skewness 1.3729851424
Range 1700 Range 1700
Minimum 1500 Minimum 1500
Maximum 3200 Maximum 3200
Sum 17550 Sum 16550
Count 8 Count 8
Confidence Level(95.0%) 474.2096612376 Confidence Level(95.0%) 459.5060406466