Personal Monthly Budget

profilez06jl
PersonalMonthlyBudget.xls

Sheet1

Monthly Bill Organizer
Average Income
Monthly Income Monthly
Total Income $2,225.00
Secured Debt Amount Due
Mortgage $720.18
Tractor Loan $270.62
Auto Loan $205.00
Total Secured Debt $1,195.80
Unsecured Debt Amount Due
PayPal $44.00
Total Unsecured Debt $44.00
Utilities/Necessities Amount Due
Electric $150.00
Total Utilities $150.00
Misc. Amount Due
NetFlix $13.00
Internet $47.27
Cell Phone $40.70
Security $14.99
Groceries $160.00
LF After School $156.00
Fuel $60.00
Misc. $160.00
Total Misc. $651.96
Total Amounts
Total Amount of Bills Paid $2,041.76
Cash After Bills Paid $183.24

Sheet2

Sheet3