homework
CJKKZan
PersonalBudgetAssignmentWorksheet33.xlsxMay
| Personal Budget | ||||||||||
| Percentage of Income Spent | Summary | |||||||||
| TOTAL MONTHLY INCOME | ||||||||||
| $3,750 | ||||||||||
| TOTAL MONTHLY EXPENSES | ||||||||||
| $2,336 | ||||||||||
| TOTAL MONTHLY SAVINGS | ||||||||||
| $550 | ||||||||||
| CASH BALANCE | ||||||||||
| $864 | ||||||||||
| Monthly Income | Monthly Expenses | Monthly Savings | ||||||||
| ITEM | AMOUNT | ITEM | DUE DATE | AMOUNT | DATE | AMOUNT | ||||
| Income Source 1 | $2,500.00 | Rent/mortgage | [Date] | $800.00 | [Date] | $200.00 | ||||
| Income Source 2 | $1,000.00 | Electric | [Date] | $120.00 | [Date] | $250.00 | ||||
| Other | $250.00 | Gas | [Date] | $50.00 | [Date] | $100.00 | ||||
| Cell phone | [Date] | $45.00 | ||||||||
| Groceries | [Date] | $500.00 | ||||||||
| Car payment | [Date] | $273.00 | ||||||||
| Auto expenses | [Date] | $120.00 | ||||||||
| Student loans | [Date] | $50.00 | ||||||||
| Credit cards | [Date] | $100.00 | ||||||||
| Auto Insurance | [Date] | $78.00 | ||||||||
| Personal care | [Date] | $50.00 | ||||||||
| Entertainment | [Date] | $100.00 | ||||||||
| Miscellaneous | [Date] | $50.00 |
Page &P of &N
0.37706666666666666 0.62293333333333334
Income 3750 Expenses 2336
June
| Personal Budget | ||||||||||
| Percentage of Income Spent | Summary | |||||||||
| TOTAL MONTHLY INCOME | ||||||||||
| $1,250 | ||||||||||
| TOTAL MONTHLY EXPENSES | ||||||||||
| $2,336 | ||||||||||
| TOTAL MONTHLY SAVINGS | ||||||||||
| $550 | ||||||||||
| CASH BALANCE | ||||||||||
| -$1,636 | ||||||||||
| Monthly Income | Monthly Expenses | Monthly Savings | ||||||||
| ITEM | AMOUNT | ITEM | DUE DATE | AMOUNT | DATE | AMOUNT | ||||
| Income Source 1 | $0.00 | Rent/mortgage | [Date] | $800.00 | [Date] | $200.00 | ||||
| Income Source 2 | $1,000.00 | Electric | [Date] | $120.00 | [Date] | $250.00 | ||||
| Other | $250.00 | Gas | [Date] | $50.00 | [Date] | $100.00 | ||||
| Cell phone | [Date] | $45.00 | ||||||||
| Groceries | [Date] | $500.00 | ||||||||
| Car payment | [Date] | $273.00 | ||||||||
| Auto expenses | [Date] | $120.00 | ||||||||
| Student loans | [Date] | $50.00 | ||||||||
| Credit cards | [Date] | $100.00 | ||||||||
| Auto Insurance | [Date] | $78.00 | ||||||||
| Personal care | [Date] | $50.00 | ||||||||
| Entertainment | [Date] | $100.00 | ||||||||
| Miscellaneous | [Date] | $50.00 |
Page &P of &N
0.37706666666666666 0.62293333333333334
Income 1250 Expenses 2336
July
| Personal Budget | ||||||||||
| Percentage of Income Spent | Summary | |||||||||
| TOTAL MONTHLY INCOME | ||||||||||
| $1,250 | ||||||||||
| TOTAL MONTHLY EXPENSES | ||||||||||
| $2,336 | ||||||||||
| TOTAL MONTHLY SAVINGS | ||||||||||
| $550 | ||||||||||
| CASH BALANCE | ||||||||||
| -$1,636 | ||||||||||
| Monthly Income | Monthly Expenses | Monthly Savings | ||||||||
| ITEM | AMOUNT | ITEM | DUE DATE | AMOUNT | DATE | AMOUNT | ||||
| Income Source 1 | $0.00 | Rent/mortgage | [Date] | $800.00 | [Date] | $200.00 | ||||
| Income Source 2 | $1,000.00 | Electric | [Date] | $120.00 | [Date] | $250.00 | ||||
| Other | $250.00 | Gas | [Date] | $50.00 | [Date] | $100.00 | ||||
| Cell phone | [Date] | $45.00 | ||||||||
| Groceries | [Date] | $500.00 | ||||||||
| Car payment | [Date] | $273.00 | ||||||||
| Auto expenses | [Date] | $120.00 | ||||||||
| Student loans | [Date] | $50.00 | ||||||||
| Credit cards | [Date] | $100.00 | ||||||||
| Auto Insurance | [Date] | $78.00 | ||||||||
| Personal care | [Date] | $50.00 | ||||||||
| Entertainment | [Date] | $100.00 | ||||||||
| Miscellaneous | [Date] | $50.00 |
Page &P of &N
0.37706666666666666 0.62293333333333334
Income 1250 Expenses 2336
Chart Data
| CHART DATA | |
| 38% | |
| 62% | |
| FALSE |
