microenvironmental trends for Perry's (due 10th 10am EST)

profileDDDlyz
PerrysMOR-Spring2019.xlsx

PERRY'S MOR

PERRY'S MERCHANDISE OPERATING RESULTS
$ in millions
Sales Data Total Store Women's Contemporary Apparel Junior Apparel Women's Accessories Men's Apparel & Accessories Men's Contemporary Apparel Children's Home Furnishings Other
This Year Sales $ 894.0 $ 259.3 $ 44.7 $ 116.2 $ 107.3 $ 35.8 $ 26.8 $ 53.6 $ 250.3
Previous Year Sales $ 864.5 $ 248.1 $ 43.6 $ 109.6 $ 104.2 $ 34.4 $ 26.2 $ 51.8 $ 246.6
Net Sales % Change from Previous Year 3.4% 4.5% 2.5% 6% 3% 4.1% 2.3% 3.5% 1.5%
Net Sales % of Total Store 100% 29% 5% 13% 12% 4% 3% 6% 28%
Merchandising & Inventory
Cumulative Markup % 53.6% 53.3% 53.1% 54.9% 52.7% 53.7% 52.3% 55% 53.5%
Markdown % 27.0% 35.2% 37.7% 18.2% 27.9% 29.2% 30% 25% 20%
Stock Shortage % 2.2% 2.3% 2.6% 3.2% 2.3% 2.7% 1.9% 2.2% 1.6%
Gross Margin % w/ Workroom Cost & Cash Discount 39.2% 39.1% 40.5% 45.0% 38.2% 39.6% 38.2% 42.0% 40.8%
Inventory Productivity
Stock Turnover 3.0 3.5 3.1 2.1 2.3 2.4 2.9 2.1 2.8
Total Company Monthly Sales Distribution %
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
6.4% 8.2% 7.4% 7.6% 7.7% 6.7% 8.2% 8.0% 8.3% 10.3% 15.6% 5.6% 100%
$ 57.2 $ 73.3 $ 66.2 $ 67.9 $ 68.8 $ 59.9 $ 73.3 $ 71.5 $ 74.2 $ 92.1 $ 139.5 $ 50.1 $ 894.0
Total Company Monthly Markdowns % To Sales, Markdown $, Markdown $ % to Total
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
29.5% 26.7% 24.5% 20.9% 28.5% 33.1% 28.0% 24.3% 25.3% 22.3% 24.2% 48.1%
$ 16.9 $ 19.6 $ 16.2 $ 14.2 $ 19.6 $ 19.8 $ 20.5 $ 17.4 $ 18.8 $ 20.5 $ 33.8 $ 24.1 $ 241.4
7% 8.10% 6.70% 5.90% 8.10% 8.20% 8.50% 7.20% 7.80% 8.50% 14% 10% 100%
Total Company Stock to Sales Ratio, $ Stock by Month, Monthly Stock % to Total Stock
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
5.1 4.2 4.5 4.4 4.2 4.9 4 4.3 4.4 3.6 2.1 5.2
$ 291.7 $ 307.9 $ 297.9 $ 298.8 $ 289.0 $ 293.5 $ 293.2 $ 307.5 $ 326.5 $ 331.6 $ 293.0 $ 260.5 299.3 AVG.
8.10% 8.60% 8.30% 8.32% 8.05% 8.17% 8.16% 8.56% 9.10% 9.23% 8.16% 7.25% 100.00%
How to find 6 month distributions Total
Sales 8.2% 8.0% 8.3% 10.3% 15.6% 5.6% 56.0%
14.6% 14.3% 14.8% 18.4% 27.9% 10.0% Divide distribution by total
BOM 8.16% 8.56% 9.10% 9.23% 8.16% 7.25% 8.10% 58.56%
13.9% 14.6% 15.5% 15.8% 13.9% 12.4% 13.8% Divide distribution by total
Markdowns 8.50% 7.20% 7.80% 8.50% 14.00% 10.00% 56.00%
15.2% 12.9% 13.9% 15.2% 25.0% 17.9% Divide distribution by total

Women's Contemporary

PERRY'S MERCHANDISE OPERATING RESULTS
$ in millions
Sales Data Total Store Women's Contemporary Apparel
This Year Sales $ 894.0 $ 259.3 Group 4
Previous Year Sales $ 864.5 $ 248.1
Net Sales % Change from Previous Year 3.4% 4.5%
Net Sales % of Total Store 100% 29%
Merchandising & Inventory
Cumulative Markup % 53.6% 53.3%
Markdown % 27.0% 35.2%
Stock Shortage % 2.2% 2.3%
Gross Margin % w/ Workroom Cost & Cash Discount 39.2% 39.1%
Inventory Productivity
Stock Turnover 3.0 3.5
IMU 58.0%
Women's Contemporary Monthly Sales Distribution %
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
6.4% 8.2% 7.4% 7.6% 7.7% 6.7% 8.2% 8.0% 8.3% 10.3% 15.6% 5.6% 100%
$ 16.6 $ 21.3 $ 19.2 $ 19.7 $ 20.0 $ 17.4 $ 21.3 $ 20.7 $ 21.5 $ 26.7 $ 40.4 $ 14.5 $ 259.3
Women's Contemporary Monthly Markdowns % To Sales, Markdown $, Markdown $ % to Total
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
38.6% 34.7% 31.8% 27.4% 37.0% 43.1% 36.6% 31.9% 33.0% 29.2% 31.7% 62.8%
$ 6.4 $ 7.4 $ 6.1 $ 5.4 $ 7.4 $ 7.5 $ 7.8 $ 6.6 $ 7.1 $ 7.8 $ 12.8 $ 9.1 $ 91.4
7.0% 8.1% 6.7% 5.9% 8.1% 8.2% 8.5% 7.2% 7.8% 8.5% 14.0% 10.0% 100%
Women's Contemporary Stock to Sales Ratio, $ Stock by Month, Monthly Stock % to Total Stock
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
4.3 3.6 3.8 3.8 3.6 4.2 3.4 3.7 3.8 3.1 1.8 4.5
$ 72.0 $ 76.5 $ 73.8 $ 74.0 $ 71.6 $ 72.6 $ 72.5 $ 76.1 $ 80.9 $ 82.1 $ 72.5 $ 64.5 74.1 AVG.
8.1% 8.6% 8.3% 8.3% 8.1% 8.2% 8.2% 8.6% 9.1% 9.2% 8.2% 7.3% 100.0%

Juniors

PERRY'S MERCHANDISE OPERATING RESULTS
$ in millions
Sales Data Total Store Junior Apparel
This Year Sales $ 894.0 $ 44.7 Group 1
Previous Year Sales $ 864.5 $ 43.6
Net Sales % Change from Previous Year 3.4% 2.5%
Net Sales % of Total Store 100% 5%
Merchandising & Inventory
Cumulative Markup % 53.6% 53.1%
Markdown % 27.0% 37.7%
Stock Shortage % 2.2% 2.6%
Gross Margin % w/ Workroom Cost & Cash Discount 39.2% 40.5%
Inventory Productivity
Stock Turnover 3.0 3.1
IMU 55.0%
Junior Apparel Monthly Sales Distribution %
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
6.0% 8.2% 7.4% 7.0% 7.7% 5.9% 10.0% 8.0% 8.3% 10.3% 15.6% 5.6% 100.0%
$ 2.7 $ 3.7 $ 3.3 $ 3.1 $ 3.4 $ 2.6 $ 4.5 $ 3.6 $ 3.7 $ 4.6 $ 7.0 $ 2.5 $ 44.7
Junior Apparel Monthly Markdowns % To Sales, Markdown $, Markdown $ % to Total
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
44.4% 37.8% 33.3% 32.3% 41.2% 53.8% 31.1% 33.3% 35.1% 30.4% 34.3% 68.0%
$ 1.2 $ 1.4 $ 1.1 $ 1.0 $ 1.4 $ 1.4 $ 1.4 $ 1.2 $ 1.3 $ 1.4 $ 2.4 $ 1.7 $ 16.9
7.0% 8.1% 6.7% 5.9% 8.1% 8.2% 8.5% 7.2% 7.8% 8.5% 14.0% 10.0% 100.0%
Junior Apparel Stock to Sales Ratio, $ Stock by Month, Monthly Stock % to Total Stock
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
5.2 4.0 4.3 4.6 4.1 5.4 3.2 4.1 4.2 3.5 2.0 5.0
$ 14.0 $ 14.8 $ 14.3 $ 14.4 $ 13.9 $ 14.1 $ 14.4 $ 14.8 $ 15.7 $ 16.0 $ 14.1 $ 12.5 14.4 AVG.
8.1% 8.6% 8.3% 8.3% 8.0% 8.2% 8.3% 8.6% 9.1% 9.3% 8.2% 7.2% 100.0%

Women's Accessories

PERRY'S MERCHANDISE OPERATING RESULTS
$ in millions
Sales Data Total Store Women's Accessories
This Year Sales $ 894.0 $ 116.2
Previous Year Sales $ 864.5 $ 109.6
Net Sales % Change from Previous Year 3.4% 6% Group 5
Net Sales % of Total Store 100% 13%
Merchandising & Inventory
Cumulative Markup % 53.6% 54.9%
Markdown % 27.0% 18.2%
Stock Shortage % 2.2% 3.2%
Gross Margin % w/ Workroom Cost & Cash Discount 39.2% 45.0%
Inventory Productivity
Stock Turnover 3.0 2.1
IMU 56.0%
Women's Accessories Monthly Sales Distribution %
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
12.0% 6.0% 7.0% 7.0% 9.0% 5.0% 8.0% 8.0% 7.0% 9.0% 17.0% 5.0% 100.0%
$ 13.9 $ 7.0 $ 8.1 $ 8.1 $ 10.5 $ 5.8 $ 9.3 $ 9.3 $ 8.1 $ 10.5 $ 19.8 $ 5.8 $ 116.2
Women's Accessories Monthly Markdowns % To Sales, Markdown $, Markdown $ % to Total
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
10.8% 24.3% 17.3% 14.8% 16.2% 29.3% 19.4% 16.1% 21.0% 17.1% 15.2% 36.2%
$ 1.5 $ 1.7 $ 1.4 $ 1.2 $ 1.7 $ 1.7 $ 1.8 $ 1.5 $ 1.7 $ 1.8 $ 3.0 $ 2.1 $ 21.1
7.0% 8.1% 6.7% 5.9% 8.1% 8.2% 8.5% 7.2% 7.8% 8.5% 14.0% 10.0% 100%
Women's Accessories Stock to Sales Ratio, $ Stock by Month, Monthly Stock % to Total Stock
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
3.9 8.2 6.8 6.8 5.1 9.3 5.8 6.1 7.5 5.8 2.7 8.3
$ 53.8 $ 57.1 $ 55.1 $ 55.2 $ 53.5 $ 54.2 $ 54.2 $ 56.8 $ 60.4 $ 61.3 $ 54.2 $ 48.1 55.3 AVG.
8.1% 8.6% 8.3% 8.3% 8.1% 8.2% 8.2% 8.6% 9.1% 9.2% 8.2% 7.3% 100.0%
55.3

Men's Apparel & Acc

$ in millions
Sales Data Total Store Men's Apparel & Accessories
This Year Sales $ 894.0 $ 107.3
Previous Year Sales $ 864.5 $ 104.2 Group 6
Net Sales % Change from Previous Year 3.4% 3%
Net Sales % of Total Store 100% 12%
Merchandising & Inventory
Cumulative Markup % 53.6% 52.7%
Markdown % 27.0% 27.9%
Stock Shortage % 2.2% 2.3%
Gross Margin % w/ Workroom Cost & Cash Discount 39.2% 38.2%
Inventory Productivity
Stock Turnover 3.0 2.3
IMU 54.0%
Men's Apparel & Accessories Monthly Sales Distribution %
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
6.4% 8.2% 7.4% 7.6% 7.7% 6.7% 8.2% 8.0% 8.3% 10.3% 15.6% 5.6% 100.0%
$ 6.9 $ 8.8 $ 7.9 $ 8.2 $ 8.3 $ 7.2 $ 8.8 $ 8.6 $ 8.9 $ 11.0 $ 16.7 $ 6.0 $ 107.3
Men's Apparel & Accessories Monthly Markdowns % To Sales, Markdown $, Markdown $ % to Total
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
30.4% 27.3% 25.3% 22.0% 28.9% 34.7% 28.4% 25.6% 25.8% 22.7% 25.1% 50.0%
$ 2.1 $ 2.4 $ 2.0 $ 1.8 $ 2.4 $ 2.5 $ 2.5 $ 2.2 $ 2.3 $ 2.5 $ 4.2 $ 3.0 $ 29.9
7% 8.10% 6.70% 5.90% 8.10% 8.20% 8.50% 7.20% 7.80% 8.50% 14% 10% 100.0%
Men's Apparel & Accessories Stock to Sales Ratio, $ Stock by Month, Monthly Stock % to Total Stock
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
6.6 5.5 5.9 5.7 5.4 6.3 5.2 5.6 5.7 4.7 2.7 6.8
$ 45.3 $ 48.1 $ 46.5 $ 46.6 $ 45.1 $ 45.7 $ 45.7 $ 47.9 $ 50.9 $ 51.7 $ 45.7 $ 40.6 46.7 AVG.
8.1% 8.6% 8.3% 8.3% 8.1% 8.2% 8.2% 8.6% 9.1% 9.2% 8.2% 7.3% 100.0%

Men's Contemporary

PERRY'S MERCHANDISE OPERATING RESULTS
$ in millions
Sales Data Total Store Men's Contemporary Apparel
This Year Sales $ 894.0 $ 35.8
Previous Year Sales $ 864.5 $ 34.4
Net Sales % Change from Previous Year 3.4% 4.1%
Net Sales % of Total Store 100% 4%
Merchandising & Inventory
Cumulative Markup % 53.6% 53.7%
Markdown % 27.0% 29.2%
Stock Shortage % 2.2% 2.7%
Gross Margin % w/ Workroom Cost & Cash Discount 39.2% 39.6%
Inventory Productivity
Stock Turnover 3.0 2.4
IMU 55.0%
Men's Contemporary Monthly Sales Distribution %
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
6.0% 8.2% 7.4% 7.0% 7.7% 5.9% 10.0% 8.0% 8.3% 10.3% 15.6% 5.6% 100.0%
$ 2.1 $ 2.9 $ 2.6 $ 2.5 $ 2.8 $ 2.1 $ 3.6 $ 2.9 $ 3.0 $ 3.7 $ 5.6 $ 2.0 $ 35.8
Men's Contemporary Monthly Markdowns % To Sales, Markdown $, Markdown $ % to Total
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
33.3% 27.6% 26.9% 24.0% 28.6% 42.9% 25.0% 27.6% 26.7% 24.3% 26.8% 55.0%
$ 0.7 $ 0.8 $ 0.7 $ 0.6 $ 0.8 $ 0.9 $ 0.9 $ 0.8 $ 0.8 $ 0.9 $ 1.5 $ 1.1 $ 10.5
7% 8.10% 6.70% 5.90% 8.10% 8.20% 8.50% 7.20% 7.80% 8.50% 14% 10% 100%
Men's Contemporary Stock to Sales Ratio, $ Stock by Month, Monthly Stock % to Total Stock
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
5.1 4.2 4.5 4.4 4.2 4.9 4 4.3 4.4 3.6 2.1 5.2
$ 14.5 $ 15.4 $ 14.9 $ 14.9 $ 14.4 $ 14.6 $ 14.6 $ 15.3 $ 16.3 $ 16.5 $ 14.6 $ 13.0 14.9 AVG.
8.1% 8.6% 8.3% 8.3% 8.1% 8.2% 8.2% 8.6% 9.1% 9.2% 8.2% 7.3% 100.0%

Children's

PERRY'S MERCHANDISE OPERATING RESULTS
$ in millions
Sales Data Total Store Children's Group 2
This Year Sales $ 894.0 $ 26.8 Group 3
Previous Year Sales $ 864.5 $ 26.2 Group 8
Net Sales % Change from Previous Year 3.4% 2.3%
Net Sales % of Total Store 100% 3%
Merchandising & Inventory
Cumulative Markup % 53.6% 52.3%
Markdown % 27.0% 30%
Stock Shortage % 2.2% 1.9%
Gross Margin % w/ Workroom Cost & Cash Discount 39.2% 38.2%
Inventory Productivity
Stock Turnover 3.0 2.9
IMU 54.0%
Children's Monthly Sales Distribution %
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
6.4% 8.2% 7.9% 7.6% 7.7% 6.7% 9.0% 8.0% 8.3% 9.0% 15.6% 5.6% 100.0%
$ 1.7 $ 2.2 $ 2.0 $ 2.0 $ 2.1 $ 1.8 $ 2.6 $ 2.1 $ 2.2 $ 2.4 $ 4.2 $ 1.5 $ 26.8
Children's Monthly Markdowns % To Sales, Markdown $, Markdown $ % to Total
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
35.3% 27.3% 25.0% 25.0% 28.6% 38.9% 26.9% 28.6% 27.3% 29.2% 26.2% 53.3%
$ 0.6 $ 0.6 $ 0.5 $ 0.5 $ 0.6 $ 0.7 $ 0.7 $ 0.6 $ 0.6 $ 0.7 $ 1.1 $ 0.8 $ 8.0
7.0% 8.1% 6.7% 5.9% 8.1% 8.2% 8.5% 7.2% 7.8% 8.5% 14.0% 10.0% 100.0%
Children's Stock to Sales Ratio, $ Stock by Month, Monthly Stock % to Total Stock
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
5.1 4.2 4.5 4.4 4.2 4.9 4 4.3 4.4 3.6 2.1 5.2
$ 9.0 $ 9.5 $ 9.2 $ 9.2 $ 8.9 $ 9.1 $ 9.0 $ 9.5 $ 10.1 $ 10.2 $ 9.0 $ 8.0 9.2 AVG.
8.1% 8.6% 8.3% 8.3% 8.1% 8.2% 8.2% 8.6% 9.1% 9.2% 8.2% 7.3% 100.0%

Home Decor

PERRY'S MERCHANDISE OPERATING RESULTS
$ in millions
Sales Data Total Store Home Furnishings
This Year Sales $ 894.0 $ 53.6 Group 7
Previous Year Sales $ 864.5 $ 51.8
Net Sales % Change from Previous Year 3.4% 3.5%
Net Sales % of Total Store 100% 6%
Merchandising & Inventory
Cumulative Markup % 53.6% 55%
Markdown % 27.0% 25%
Stock Shortage % 2.2% 2.2%
Gross Margin % w/ Workroom Cost & Cash Discount 39.2% 42.0%
Inventory Productivity
Stock Turnover 3.0 2.1
IMU 57%
Home Furnishings Monthly Sales Distribution %
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
6.4% 8.2% 7.4% 7.6% 7.7% 6.7% 8.2% 8.0% 8.3% 10.3% 15.6% 5.6% 100.0%
$ 3.4 $ 4.4 $ 4.0 $ 4.1 $ 4.1 $ 3.6 $ 4.4 $ 4.3 $ 4.4 $ 5.5 $ 8.4 $ 3.0 $ 53.6
Home Furnishings Monthly Markdowns % To Sales, Markdown $, Markdown $ % to Total
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
26.5% 25.0% 22.5% 19.5% 26.8% 30.6% 25.0% 23.3% 22.7% 20.0% 23.8% 43.3%
$ 0.9 $ 1.1 $ 0.9 $ 0.8 $ 1.1 $ 1.1 $ 1.1 $ 1.0 $ 1.0 $ 1.1 $ 2.0 $ 1.3 $ 13.4
7.0% 8.1% 6.7% 5.9% 8.1% 8.2% 8.5% 7.2% 7.8% 8.5% 14.0% 10.0% 100.0%
Home Furnishings Stock to Sales Ratio, $ Stock by Month, Monthly Stock % to Total Stock
FEBRUARY MARCH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JANUARY TOTAL
7.3 6.0 6.4 6.2 6.0 6.9 5.7 6.1 6.3 5.1 3.0 7.4
$ 24.8 $ 26.3 $ 25.4 $ 25.5 $ 24.7 $ 25.0 $ 25.0 $ 26.2 $ 27.9 $ 28.3 $ 25.0 $ 22.2 25.5 AVG.
8.1% 8.6% 8.3% 8.3% 8.1% 8.2% 8.2% 8.6% 9.1% 9.2% 8.2% 7.3% 100.0%