Excel Chapter 4 Prepare Case - Spa Sales
TableUse
| Portable Table Use | |
| Employee | Times Used |
| Christy | 15 |
| Kendra | 9 |
| Jason | 16 |
| Pat | 5 |
Massage Distribution
Times Used Christy Kendra Jason Pat 15 9 16 5
ProductData
| Massage Totals | ||||||||
| Type of Massage | Total Number of Massages | |||||||
| Pregnancy | 15 | |||||||
| Shiatsu | 21 | |||||||
| Thai | 24 | |||||||
| Hot Stone | 34 | |||||||
| Sports | 41 | |||||||
| Reflexology | 47 | |||||||
| Deep Tissue | 81 | |||||||
| Swedish | 91 | |||||||
| Back | 84 | |||||||
| Aromatherapy | 87 | |||||||
| Massages over 8 week period | ||||||||
| Type of Massage | Week 1 | Week 2 | Week 3 | Week 4 | Week 5 | Week 6 | Week 7 | Week 8 |
| Pregnancy | 2 | 3 | 4 | 2 | 1 | 1 | 1 | 1 |
| Shiatsu | 3 | 4 | 4 | 1 | 1 | 3 | 2 | 3 |
| Thai | 4 | 2 | 2 | 2 | 5 | 4 | 3 | 2 |
| Hot Stone | 1 | 1 | 2 | 5 | 6 | 6 | 7 | 6 |
| Sports | 6 | 5 | 5 | 7 | 8 | 3 | 3 | 4 |
| Reflexology | 5 | 7 | 10 | 8 | 4 | 4 | 5 | 4 |
| Deep Tissue | 15 | 5 | 7 | 9 | 8 | 11 | 12 | 14 |
| Swedish | 9 | 7 | 15 | 14 | 11 | 10 | 13 | 12 |
| Back | 12 | 15 | 6 | 5 | 13 | 11 | 10 | 12 |
| Aromatherapy | 10 | 15 | 7 | 8 | 12 | 14 | 10 | 11 |
Revenue
| Sports | Hot Stone | Deep Tissue | Back | |
| Total Revenue | $ 11,264.00 | $ 5,606.00 | $ 14,606.00 | $ 13,618.00 |
| Date | Sports | Hot Stone | Deep Tissue | Back |
| 6/1/22 | 498 | 238 | 523 | 546 |
| 6/2/22 | 468 | 275 | 567 | 572 |
| 6/3/22 | 466 | 184 | 501 | 505 |
| 6/4/22 | 215 | 78 | 462 | 438 |
| 6/5/22 | 254 | 231 | 523 | 295 |
| 6/6/22 | 325 | 25 | 524 | 257 |
| 6/7/22 | 412 | 238 | 487 | 345 |
| 6/8/22 | 422 | 184 | 498 | 617 |
| 6/9/22 | 396 | 256 | 567 | 665 |
| 6/10/22 | 321 | 88 | 420 | 321 |
| 6/11/22 | 286 | 140 | 479 | 372 |
| 6/12/22 | 327 | 134 | 582 | 358 |
| 6/13/22 | 325 | 123 | 511 | 368 |
| 6/14/22 | 415 | 207 | 468 | 459 |
| 6/15/22 | 468 | 199 | 566 | 621 |
| 6/16/22 | 467 | 236 | 526 | 676 |
| 6/17/22 | 434 | 195 | 534 | 536 |
| 6/18/22 | 215 | 34 | 367 | 412 |
| 6/19/22 | 245 | 134 | 419 | 501 |
| 6/20/22 | 400 | 89 | 426 | 370 |
| 6/21/22 | 326 | 242 | 479 | 401 |
| 6/22/22 | 452 | 297 | 564 | 485 |
| 6/23/22 | 500 | 176 | 560 | 443 |
| 6/24/22 | 457 | 242 | 524 | 451 |
| 6/25/22 | 368 | 239 | 343 | 471 |
| 6/26/22 | 265 | 162 | 365 | 413 |
| 6/27/22 | 319 | 125 | 384 | 421 |
| 6/28/22 | 389 | 192 | 438 | 390 |
| 6/29/22 | 417 | 279 | 523 | 423 |
| 6/30/22 | 412 | 364 | 476 | 486 |
RedesignProject
| Massage Room Redesign Project | |||
| Hours | |||
| Manager | Completed | Remaining | |
| Project Planning | Irene | 75 | 15 |
| Gathering Bids | Irene | 73 | 29 |
| Design | Meda | 98 | 11 |
| Installation | Irene | 45 | 20 |
| Painting & Decorating | Meda | 23 | 32 |
Survey
| Client Survey Data | |||
| Age | Temp Author: Temperature Requested by the Client | Rating | Massage Type |
| 40 | 70 | 52 | Hot Stone |
| 61 | 70 | 81 | Back |
| 42 | 72 | 62 | Sports |
| 44 | 72 | 64 | Sports |
| 50 | 73 | 98 | Reflexology |
| 33 | 73 | 68 | Pregnancy |
| 65 | 75 | 98 | Hot Stone |
| 62 | 73 | 96 | Aromatherapy |
| 46 | 74 | 99 | Sports |
| 43 | 75 | 79 | Sports |
| 60 | 75 | 84 | Reflexology |
| 36 | 76 | 89 | Swedish |
| 26 | 74 | 76 | Pregnancy |
| 69 | 77 | 94 | Shiatsu |
| 63 | 77 | 65 | Reflexology |
| 71 | 80 | 75 | Back |
| 71 | 76 | 82 | Deep Tissue |
| 64 | 79 | 65 | Swedish |
| 66 | 80 | 83 | Thai |
| 30 | 71 | 93 | Swedish |
| 34 | 75 | 77 | Deep Tissue |
| 32 | 72 | 65 | Pregnancy |
| 67 | 79 | 94 | Back |
| 26 | 73 | 82 | Back |
| 44 | 71 | 86 | Reflexology |
| 39 | 71 | 75 | Thai |
| 45 | 72 | 98 | Aromatherapy |
| 76 | 78 | 83 | Deep Tissue |
| 45 | 74 | 67 | Deep Tissue |
| 30 | 72 | 88 | Aromatherapy |
| 29 | 74 | 83 | Deep Tissue |
| 55 | 78 | 95 | Shiatsu |
| 59 | 81 | 93 | Back |
| 76 | 85 | 89 | Sports |
| 63 | 79 | 91 | Thai |
| 22 | 73 | 89 | Aromatherapy |
| 31 | 75 | 94 | Back |
| 37 | 73 | 90 | Back |
| 48 | 76 | 85 | Sports |
| 81 | 77 | 92 | Shiatsu |
| 63 | 76 | 81 | Deep Tissue |
| 42 | 75 | 80 | Sports |
| 45 | 76 | 94 | Back |
| 75 | 78 | 90 | Shiatsu |
| 53 | 75 | 90 | Reflexology |
| 44 | 75 | 75 | Deep Tissue |
| 60 | 76 | 79 | Thai |
| 26 | 72 | 87 | Sports |
| 42 | 74 | 86 | Reflexology |
| 33 | 74 | 97 | Aromatherapy |
| 36 | 74 | 96 | Back |
SpaSales
| 2021 Product Sales | ||
| Month | Quantity | Profit |
| January | 190 | $ 1,405 |
| February | 150 | $ 1,450 |
| March | 111 | $ 1,500 |
| April | 95 | $ 1,700 |
| May | 109 | $ 1,689 |
| June | 120 | $ 1,842 |
| July | 123 | $ 1,835 |
| August | 98 | $ 1,450 |
| September | 101 | $ 1,500 |
| October | 115 | $ 1,700 |
| November | 156 | $ 1,652 |
HairProducts
| Hair Products Sold Over the Last 12 Months | |||||||||||||
| Units Sold | January | February | March | April | May | June | July | August | September | October | November | December | |
| Shampoo | 25 | 23 | 23 | 41 | 20 | 17 | 30 | 27 | 34 | 19 | 10 | 14 | |
| Conditioner | 14 | 24 | 44 | 48 | 46 | 38 | 42 | 39 | 22 | 26 | 34 | 25 | |
| Treatment | 38 | 31 | 39 | 67 | 50 | 44 | 47 | 35 | 54 | 21 | 45 | 44 | |
| Styling | 20 | 50 | 14 | 19 | 18 | 22 | 15 | 24 | 33 | 11 | 25 | 45 | |
| For Men | 25 | 26 | 26 | 25 | 14 | 13 | 40 | 35 | 12 | 10 | 50 | 14 | |
| Profit | |||||||||||||
| Shampoo | $ 1,090.50 | ||||||||||||
| Conditioner | $ 1,786.50 | ||||||||||||
| Treatment | $ 1,236.00 | ||||||||||||
| Styling | $ 651.20 | ||||||||||||
| For Men | $ 551.00 |
Hair Product Sales
January Shampoo Conditioner Treatment Styling For Men 25 14 38 20 25 February Shampoo Conditioner Treatment Styling For Men 23 24 31 50 26 March Shampoo Conditioner Treatment Styling For Men 23 44 39 14 26 April Shampoo Conditioner Treatment Styling For Men 41 48 67 19 25 May Shampoo Conditioner Treatment Styling For Men 20 46 50 18 14 June Shampoo Conditioner Treatment Styling For Men 17 38 44 22 13 July Shampoo Conditioner Treatment Styling For Men 30 42 47 15 40 August Shampoo Conditioner Treatment Styling For Men 27 39 35 24 35 September Shampoo Conditioner Treatment Styling For Men 34 22 54 33 12 October Shampoo Conditioner Treatment Styling For Men 19 26 21 11 10 November Shampoo Conditioner Treatment Styling For Men 10 34 45 25 50 December Shampoo Conditioner Treatment Styling For Men 14 25 44 45 14