Discussion 3 - Research paper 2 - Problem set -1
5/22/2020 Originality Report
https://ucumberlands.blackboard.com/webapps/mdb-sa-BB5a31b16bb2c48/originalityReport/ultra?attemptId=31afff8f-b401-4af2-9617-b004ba4cc030… 1/6
%98
%2
SafeAssign Originality Report Summer 2020 - Planning the Project (BADM-633-51) - Full Term • Problem Set #3
%100Total Score: High riskSai Kumar Baruri Submission UUID: 27bd66b6-6eb5-5254-c77e-bf21a5f85964
Total Number of Reports
1 Highest Match
100 % Problem Set 3.Sharath Dasari.docx
Average Match
100 % Submitted on
05/22/20 12:33 AM PDT
Average Word Count
949 Highest: Problem Set 3.Sharath Dasari.do…
%100Attachment 1
Institutional database (8)
Student paper Student paper Student paper
Student paper Student paper Student paper
Student paper Student paper
Internet (2)
diva-portal pmi
Top sources (3)
Excluded sources (0)
View Originality Report - Old Design
Word Count: 949 Problem Set 3.Sharath Dasari.docx
2 6 5
7 4 10
3 1
8 9
2 Student paper 6 Student paper 5 Student paper
Running Head: PROJECT PLANNING 1
Problem Set #3 6
PROBLEM SET #3
By
Sai Kumar Baruri (002846844)
Dr. Terrance Knox
BADM-633 Planning the Project
University of the Cumberland’s
The question I - Go online and search for project life cycle models. Identify at least two that are different from the PMI model, and compare and contrast the
phases. Be sure to cite your sources. PMI is about the launch, process of preparation, initiating phase, and closing step in that order according to the PMI model for a project life cycle (Kerzner, 2017). The other two life cycle models apart from PMI are the single waterfall model and the staggered implementation. The clear
waterfall consists of architecture, specifications, architectural design, detailed design, coding, development and testing, and lastly, execution. Complete design phase, coding, testing, and implementation forms part of the stage production. When comparing the waterfall model and the PMI model, it is found that the PMI model is more detailed and straightforward to use, therefore it provides a stable basis where the project will run smoothly and efficiently. The main difference between
the PMI model and the pure waterfall model is that the PMI model is closed (Ajam, 2018). A staggered model is known to be a simplified variant of a model pure waterfall. The two types of models compared to the PMI is that they are more focused on the designing and implementation of the project and not oriented on the outcome, whereas the PMI model is outcome-oriented (Portugal, 2018). Question II - Software project decision point. I believe an interest rate to be used in
software project decisions should be 15%. The reason for choosing this kind of interest rate is because I found out that the 15% rate falls in the middle of the significant interest rates according to the outside research conducted (song, 2019). According to the personal experiences together with previous business courses, a 15% interest rate is fair and averagely reasonable for the borrowers who want to purchase a product and genuinely in need of help By critically checking on the two
1
2
3
4
5
5
2 6
5/22/2020 Originality Report
https://ucumberlands.blackboard.com/webapps/mdb-sa-BB5a31b16bb2c48/originalityReport/ultra?attemptId=31afff8f-b401-4af2-9617-b004ba4cc030… 2/6
15% interest rate is fair and averagely reasonable for the borrowers who want to purchase a product and genuinely in need of help. By critically checking on the two options, option two consists of the original total fixed cost compared to option 1, making option two my prediction with the best and financial option. Option 1:
Purchase the FunSoft package: Cost $200,000 for software and $85,000 for hardware in year one; with $50,000 to customize it and a $40,000 annual licensing fee for the life of the contract. There will be an annual saving of $61,000 due to the layoff of a clerk.
OPTION 1 Fixed Costs
Software 200,000
Hardware 85,000
Customize 50,000
Total Fixed Cost $ 335,000.00
Interest Rate 15%
OPTION 1 Sales Increase (10%) Difference Yearly Total NPV
Year 0 --
$ 314,000.00 $ 314,000.00
Year 1 $ 1,000,000.00 $ 1,000,000.00 $ 293,000.00 $ 254,782.61
Year 2 $ 1,100,000.00 $ 100,000.00 $ 272,000.00 $ 205,671.08
Year 3 $ 1,210,000.00 $ 110,000.00 $ 251,000.00 $ 165,036.57
Year 4 $ 1,331,000.00 $ 121,000.00 $ 230,000.00 $ 131,503.25
Year 5 $ 1,464,100.00 $ 133,100.00 $ 209,000.00 $ 103,909.94
Sales Total $ 6,105,100.00 $ 1,464,100.00 $ 1,255,000.00 $ 1,174,903.44
Total Benefit $ 1,769,100.00
Total Costs $ 535,000.00
ROI 2.31
Option 2: Purchase the SoftComm package, which will operate on the vendor's hardware: Cost $250,000 for a five-year license, payable half upfront and half
during the first year of implementation. The maintenance contract, at $75,000 a year, includes all currently identified modifications to the software for the first three years. Half, for a saving of $25,000 a year, will cut the clerk’s hours. OPTION 2 Fixed Costs
SoftComm 250,000
Total Fixed Cost $ 250,000.00
Interest Rate 15%
OPTION 2 Sales Increase (10%) Difference Yearly Total NPV
Year 0 --
$ 300,000.00 $ 300,000.00
Year 1 $ 1,000,000.00 $ 1,000,000.00 $ 350,000.00 $ 304,347.83
Year 2 $ 1,100,000.00 $ 100,000.00 $ 400,000.00 $ 302,457.47
Year 3 $ 1,210,000.00 $ 110,000.00 $ 450,000.00 $ 295,882.30
Year 4 $ 1,331,000.00 $ 121,000.00 $ 500,000.00 $ 285,876.62
Year 5 $ 1,464,100.00 $ 133,100.00 $ 550,000.00 $ 273,447.20
Sales Total $ 6,105,100.00 $ 1,464,100.00 $ 2,550,000.00 $ 1,762,011.42
Total Benefit $ 1,589,100.00
Total Costs $ 625,000.00
ROI 1.54
In both cases, sales are expected to increase from the current $1 million a year, by 10% per year each year (over each year’s previous year’s sales) after full
implementation. Assume a five-year life for the software. The reason is that the Return On Investments (ROI) for option 1 with the value (2.31) is higher than that
for option 2 with the value (1.54). According to the knowledge from the previous course that the primary goal of any company is to maximize profits, I believe option one will allow the company to maximize its benefits.
References
2
6
2
6
2
7
6
7
6
2
6
2
6
7
2
7
6
7
2
6
5/22/2020 Originality Report
https://ucumberlands.blackboard.com/webapps/mdb-sa-BB5a31b16bb2c48/originalityReport/ultra?attemptId=31afff8f-b401-4af2-9617-b004ba4cc030… 3/6
Source Matches (33)
Student paper 100%
Student paper 90%
Student paper 100%
Student paper 97%
Student paper 77%
Student paper 83%
Student paper 78%
Ajam, M. (2018). Project management beyond waterfall and agile. CRC Press. Kerzner, H. (2017). Project management: a systems approach to planning,
scheduling, and controlling. John Wiley & Sons. Portugal, R. (2018). Staggered Model. In Quantum Walks and Search Algorithms (pp. 159-174). Springer, Cham.
Song, J. (2019, September 17).
8
9
10
Average Personal Loan Interest Rates for 2019. Retrieved from https://www.valuepenguin.com/personal-loans/average-personal-loan-interest-rates.10
1
Student paper
PROJECT PLANNING 1
Original source
PLANNING THE PROJECT 1
2
Student paper
Problem Set #3 6 PROBLEM SET #3
Original source
Problem Set 3 Problem Set 3
3
Student paper
BADM-633 Planning the Project
Original source
BADM-633 – Planning the Project
4
Student paper
The question I - Go online and search for project life cycle models. Identify at least two that are different from the PMI model, and compare and contrast the phases. Be sure to cite your sources.
Original source
Go online and search for project life cycle models Identify at least two that are different from the PMI model, and compare and contrast the phases Be sure to cite your sources
5
Student paper
The other two life cycle models apart from PMI are the single waterfall model and the staggered implementation. The clear waterfall consists of architecture, specifications, architectural design, detailed design, coding, development and testing, and lastly, execution.
Original source
The single waterfall model and the staggered implementation are two project life cycles separate from PMI model Waterfall models involve architecture, specifications, architectural design, detailed design, coding, development and testing and execution
5
Student paper
The main difference between the PMI model and the pure waterfall model is that the PMI model is closed (Ajam, 2018).
Original source
The main difference between PMI model and the waterfall is that the PMI model is closed
2
Student paper
Question II - Software project decision point.
Original source
Software project decision point
5/22/2020 Originality Report
https://ucumberlands.blackboard.com/webapps/mdb-sa-BB5a31b16bb2c48/originalityReport/ultra?attemptId=31afff8f-b401-4af2-9617-b004ba4cc030… 4/6
Student paper 67%
Student paper 100%
Student paper 100%
Student paper 97%
Student paper 100%
Student paper 100%
Student paper 100%
6
Student paper
I believe an interest rate to be used in software project decisions should be 15%. The reason for choosing this kind of interest rate is because I found out that the 15% rate falls in the middle of the significant interest rates according to the outside research conducted (song, 2019). According to the personal experiences together with previous business courses, a 15% interest rate is fair and averagely reasonable for the borrowers who want to purchase a product and genuinely in need of help.
Original source
For the software project decision, I believe an interest rate of 15% I have chosen 15% as the interest rate for this project because after outside research was conducted, I concluded 15% seemed to have fallen in the middle of the majority of all the interest rates (Song, J., 2019) From personal experiences and past business courses, I find this to be a fair and middle of the line interest rate that is reasonable for borrowers who are in need of help to make a purchase
2
Student paper
Purchase the FunSoft package: Cost $200,000 for software and $85,000 for hardware in year one; with $50,000 to customize it and a $40,000 annual licensing fee for the life of the contract. There will be an annual saving of $61,000 due to the layoff of a clerk.
Original source
Purchase the FunSoft package Cost $200,000 for software and $85,000 for hardware in year one with $50,000 to customize it and a $40,000 annual licensing fee for the life of the contract There will be an annual saving of $61,000 due to the layoff of a clerk
6
Student paper
OPTION 1 Fixed Costs
Original source
OPTION 1 Fixed Costs
2
Student paper
Software 200,000 Hardware 85,000 Customize 50,000 Total Fixed Cost $ 335,000.00
Original source
Software $200,000 Hardware $85,000 Customize $50,000 Total Fixed Cost $335,000
6
Student paper
Interest Rate 15% OPTION 1 Sales Increase (10%) Difference Yearly Total NPV
Original source
Interest Rate 15% OPTION 1 Sales Increase (10%) Difference Yearly Total NPV
2
Student paper
$ 314,000.00 $ 314,000.00 Year 1 $ 1,000,000.00 $ 1,000,000.00 $ 293,000.00 $ 254,782.61 Year 2 $ 1,100,000.00 $ 100,000.00 $ 272,000.00 $ 205,671.08 Year 3 $ 1,210,000.00 $ 110,000.00 $ 251,000.00 $ 165,036.57
Original source
$314,000.00 $314,000.00 Year 1 $1,000,000.00 $1,000,000.00 $293,000.00 $254,782.61 Year 2 $1,100,000.00 $100,000.00 $272,000.00 $205,671.08 Year 3 $1,210,000.00 $110,000.00 $251,000.00 $165,036.57
2
Student paper
Year 4 $ 1,331,000.00 $ 121,000.00 $ 230,000.00 $ 131,503.25 Year 5 $ 1,464,100.00 $ 133,100.00 $ 209,000.00 $ 103,909.94
Original source
Year 4 $1,331,000.00 $121,000.00 $230,000.00 $131,503.25 Year 5 $1,464,100.00 $133,100.00 $209,000.00 $103,909.94
5/22/2020 Originality Report
https://ucumberlands.blackboard.com/webapps/mdb-sa-BB5a31b16bb2c48/originalityReport/ultra?attemptId=31afff8f-b401-4af2-9617-b004ba4cc030… 5/6
Student paper 100%
Student paper 100%
Student paper 100%
Student paper 100%
Student paper 96%
Student paper 100%
Student paper 89%
Student paper 100%
Student paper 100%
Student paper 100%
7
Student paper
Sales Total $ 6,105,100.00 $ 1,464,100.00 $ 1,255,000.00 $ 1,174,903.44
Original source
Sales Total $ 6,105,100.00 $ 1,464,100.00 $ 1,255,000.00 $ 1,174,903.44
6
Student paper
Total Benefit $ 1,769,100.00
Original source
Total Benefit $ 1,769,100.00
7
Student paper
Total Costs $ 535,000.00
Original source
Total Costs $ 535,000.00
6
Student paper
ROI 2.31
Original source
ROI 2.31
2
Student paper
Purchase the SoftComm package, which will operate on the vendor's hardware: Cost $250,000 for a five-year license, payable half upfront and half during the first year of implementation. The maintenance contract, at $75,000 a year, includes all currently identified modifications to the software for the first three years. Half, for a saving of $25,000 a year, will cut the clerk’s hours.
Original source
Purchase the SoftComm package, which will operate on the vendor’s hardware Cost $250,000 for a five-year license, payable half up front and half during the first year of implementation The maintenance contract, at $75,000 a year, includes all currently identified modifications to the software for the first three years The clerk’s hours will be cut by half, for a saving of $25,000 a year
6
Student paper
OPTION 2 Fixed Costs SoftComm 250,000
Original source
OPTION 2 Fixed Costs SoftComm 250,000
2
Student paper
Total Fixed Cost $ 250,000.00
Original source
Total Fixed Cost $250,000
6
Student paper
Interest Rate 15%
Original source
Interest Rate 15%
7
Student paper
OPTION 2 Sales Increase (10%) Difference Yearly Total NPV
Original source
Option 2 Sales Increase (10%) Difference Yearly Total NPV
2
Student paper
$ 300,000.00 $ 300,000.00 Year 1 $ 1,000,000.00 $ 1,000,000.00 $ 350,000.00 $ 304,347.83 Year 2 $ 1,100,000.00 $ 100,000.00 $ 400,000.00 $ 302,457.47 Year 3 $ 1,210,000.00 $ 110,000.00 $ 450,000.00 $ 295,882.30
Original source
300,000.00 300,000.00 Year 1 $1,000,000.00 $1,000,000.00 350,000.00 304,347.83 Year 2 $1,100,000.00 $100,000.00 400,000.00 302,457.47 Year 3 $1,210,000.00 $110,000.00 450,000.00 295,882.30
5/22/2020 Originality Report
https://ucumberlands.blackboard.com/webapps/mdb-sa-BB5a31b16bb2c48/originalityReport/ultra?attemptId=31afff8f-b401-4af2-9617-b004ba4cc030… 6/6
Student paper 100%
Student paper 100%
Student paper 100%
Student paper 100%
Student paper 100%
Student paper 69%
diva-portal 88%
pmi 100%
Student paper 100%
2
Student paper
Year 4 $ 1,331,000.00 $ 121,000.00 $ 500,000.00 $ 285,876.62 Year 5 $ 1,464,100.00 $ 133,100.00 $ 550,000.00 $ 273,447.20
Original source
Year 4 $1,331,000.00 $121,000.00 500,000.00 285,876.62 Year 5 $1,464,100.00 $133,100.00 550,000.00 273,447.20
7
Student paper
Sales Total $ 6,105,100.00 $ 1,464,100.00 $ 2,550,000.00 $ 1,762,011.42
Original source
Sales Total $ 6,105,100.00 $ 1,464,100.00 $ 2,550,000.00 $ 1,762,011.42
6
Student paper
Total Benefit $ 1,589,100.00
Original source
Total Benefit $ 1,589,100.00
7
Student paper
Total Costs $ 625,000.00 ROI 1.54
Original source
Total Costs $ 625,000.00 ROI 1.54
2
Student paper
In both cases, sales are expected to increase from the current $1 million a year, by 10% per year each year (over each year’s previous year’s sales) after full implementation. Assume a five-year life for the software.
Original source
In both cases, sales are expected to increase from the current $1 million a year, by 10% per year each year (over each year’s previous year’s sales) after full implementation Assume a five-year life for the software
6
Student paper
The reason is that the Return On Investments (ROI) for option 1 with the value (2.31) is higher than that for option 2 with the value (1.54).
Original source
Because the ROI for Option 1 (2.31) is higher than the ROI for Option 2 (1.54) I believe that Option 1 is more beneficial
8
Student paper
a systems approach to planning, scheduling, and controlling.
Original source
a systems approach to planning, scheduling, and
9
Student paper
John Wiley & Sons.
Original source
John Wiley & Sons
10
Student paper
(2019, September 17). Average Personal Loan Interest Rates for 2019. Retrieved from https://www.valuepenguin.com/personal -loans/average-personal-loan-interest- rates.
Original source
(2019, September 17) Average Personal Loan Interest Rates for 2019 Retrieved from https://www.valuepenguin.com/personal -loans/average-personal-loan-interest- rates