| | | | | | | | | | Cost per Minute for Employees |
| | Overhead Cost Per Patient | | | | | | | | Position | Total Time (Minutes) | Salary | Cost per Minute |
| | Cost Driver | L1 | L2 | L3 | Total Overhead Cost Per Patient | | | | OB/GYN | 147 | $ 35,403,451.00 | $ 240,839.80 |
| | Length of Stay | 2538.78 | 2538.78 | 3385.04 | $ 8,462.60 | | | | Paediatrician | 169 | $ 23,477,139.00 | $ 138,917.98 |
| | Registration Clerk Min | 25.37 | 25.37 | 35.4 | $ 86.14 | | | | Midwife/Nurse | 4444 | $ 114,557.00 | $ 25.78 |
| | No. of Patients | 159.01 | 159.01 | 159.01 | $ 477.03 | | | | Resident | 877 | $ 231,841.00 | $ 264.36 |
| | Total cost | 2723.16 | 2723.16 | 3579.45 | $ 9,025.77 | | | | Registration Clerk | 146 | $ 9,092.00 | $ 62.27 |
| | | | | | | | | | Practical Nurse | 308 | $ 7,122.00 | $ 23.12 |
| | Cost driver by Length of Stay |
| | Annual Overhead Item | Total cost | Level of care | Total Ave days. | Per Patient/Day | | | | Costs per Patient |
| | | | | in hospital | | Total Costs | | | Total Costs per patient = total costs of services/Total number of patients |
| | Utilities | 7,454,026 | L1 | 12,480 | | $ 10,561,324.80 | | | Total costs= $105,314,225.37 |
| | Rent | 16,195,458 | L2 | 720 | | $ 609,307.20 | | | Total Patients=11,975 |
| | Housekeeping | 206,241 | L3 | 1,560 | | $ 1,320,165.60 | | | Therefore, total costs per patient | $ 8,794.51 |
| | Laundry | 395,295 | Total natural born babies | 14,760 | 846.26 | $ 12,490,797.60 |
| | Information Technology | 6,119,349 | | | | | | | Price per Patient |
| | Dining Hall | 856,684 | | | | | | | Price per Patient is calculated by dividing the total income from patients by the number of patients |
| | Total overhead cost | 31,227,053 | | | | | | | With a total income of $49,756.50 and a customer base of 11,975, the price per patient=49756.50/11975 |
| | Natural born babies | 12,490,821 | | | | | | | $ 4.16 |
| | Annual Overhead Item | Total cost | | Total minutes of | Time per | Cost per minute |
| | Registration Clerk | | | Registration Clerk | delivery (min) | | Total Costs |
| | General and Administrative | 314,622 | | L1 | 178880 | | 105539.2 |
| | Natural born babies | 125848.8 | | L2 | 10320 | | 6088.8 |
| | | | | L3 | 23400 | | 13806 |
| | | | | Natural born babies | 212600 | 0.59 | 125434 |
| | Cost Driver by No. of Patients |
| | Overhead Item | Total Cost | Level of care | No. of new born | Cost Per level of care |
| | | | | babies patient |
| | Equipment Depreciation | 363,672 | L1 | 4160 |
| | Insurance | 233,991 | L2 | 240 |
| | Security | 302,076 | L3 | 390 |
| | Grounds keeping | 898,940 | ttl Newborn babies | 4790 | 159.01 |
| | Marketing | 105,412 |
| | Total Overhead Costs | 1,904,091 |
| | Total Newborn babies | 761636.4 |
| | Maternity Staff Time |
| | Position | Level 1 | Level 2 | Level 3 | Total |
| | OG/GYN | 30 | 37 | 80 | 147 |
| | Pediatrician | 43 | 55 | 71 | 169 |
| | Midwife/Nurse | 1422 | 1422 | 1600 | 4444 |
| | Resident | 225 | 240 | 412 | 877 |
| | Registration Clerk | 43 | 43 | 60 | 146 |
| | Practical Nurse | 99 | 99 | 110 | 308 |
| | | | | Total Direct Labor Time | 6091 |