Xample Manufacturing
Operating Budget (2019)
Quarter 1
Quarter 2
Quarter 3
Quarter 4
TOTAL (add across)
Revenue
Sony Contract
Boeing Contract
Ratheon Contract
Other Income
PROJECTED TOTAL INCOME
Costs and Expenses
Salaries
Benefits
Rent
Insurance
Depreciation
Overhead
Supplies
Raw Materials
PROJECTED TOTAL EXPENSES
PROJECTED NET PROFIT/(LOSS)