M5B
Celluci_INTtest_1:Layout 1 8/13/09 4:13 PM Page 173
EBSCO : eBook Collection (EBSCOhost) - printed on 5/7/2019 3:24 PM via UNIV OF WEST FLORIDA AN: 285303 ; Cellucci, Leigh W., Wiggins, Carla.; Essential Techniques for Healthcare Managers Account: uwfl.main.ehost
CHAPTER 14
BUD ETIN
Al l
ri gh ts r es er ve d. M ay n ot b e re pr od uc ed i n an y fo rm w it ho ut p er mi ss io n fr om t he p ub li sh er , ex ce pt f ai r us es p er mi tt ed u nd er U .S . or a pp li ca bl e co py ri gh t la w.
CASE STUDY BRIAN’S BUDGET
Co py
ri gh t @ 20 10 . He al th A dm in is tr at io n Pr es s.
Brian Sage is the manager of the wellness department at Hope Community Hospital, a nonprofit
hospital located on the South Carolina coast. Brian likes working at Hope and is interested in in-
troducing new wellness programs. He has just met with Tony Benton, the chief financial officer
(CFO , and he agrees that Tony’s directives are right on target. The department’s programs, while
beneficial to patients and the community, were over budget last year. Tony is looking to Brian to de-
velop wellness programs, but to do so within the budget. Tony has asked Brian to design a bottom-
up budget that includes growth for new programs, and also considers profit-making activities.
Brian hopes he is up to the job. Tony is right—his department’s expenses have been ex-
ceeding revenues. As a result, Brian knows he will have to ask for additional funds to start up any
new programs. Furthermore, he knows that he and his department staff need to brainstorm about
programs that might generate a profit to cover the educational programs that cost the hospital
money.
11 77 33
Celluci_INTtest_1:Layout 1 8/13/09 4:13 PM Page 174
EBSCO : eBook Collection (EBSCOhost) - printed on 5/7/2019 3:24 PM via UNIV OF WEST FLORIDA AN: 285303 ; Cellucci, Leigh W., Wiggins, Carla.; Essential Techniques for Healthcare Managers Account: uwfl.main.ehost
1 7 4 E s s e n t i a l T e c h n i q u e s f o r H e a l t h c a r e M a n a g e r s
Co py
ri gh t @ 20 10 . He al th A dm in is tr at io n Pr es s.
Al l
ri gh ts r es er ve d. M ay n ot b e re pr od uc ed i n an y fo rm w it ho ut p er mi ss io n fr om t he p ub li sh er , ex ce pt f ai r us es p er mi tt ed u nd er U .S . or a pp li ca bl e co py ri gh t la w.
Brian received his undergraduate degree in health education and joined the staff of
Hope five years ago. His primary activities have been to offer exercise and diet classes to pa-
tients and community members. His excellent rapport with patients and his easygoing,
friendly manner fit well with Hope. People like him.
While working at the center, Brian earned his MBA with an emphasis in health serv-
ices administration online. When he received the degree six months ago, he was promoted
to department supervisor. The administration had full confidence in Brian’s ability as su-
pervisor and his ability to grow the wellness department as a community benefit. The pop-
ulation was growing along the coast, and Hope wanted to be the hospital of choice for the
new residents. The wellness department was designed to work with patients and members
of the community. The wellness services would teach people about healthy lifestyles and
market the hospital to the community.
In recent years, the cost of housing along the coast had increased dramatically, and
retirement communities (housing that caters to people over the age of 55 offered finan-
cially well-off older people a beautiful, albeit expensive, place to live. As a result, the peo-
ple who moved into the area are those who have accumulated personal wealth and are ready
to enjoy their retirement years. They also are physically active and in relatively good health,
and they lead healthy lifestyles. They are careful about their diet, do not smoke cigarettes,
and do not abuse alcohol or drugs. Nonetheless, they are aged 65 years or older, and they
have health conditions that reflect their age.
The Hope Community Hospital responded to this population by focusing on the de-
velopment of its cardiovascular unit. Hope recently became one of the first echocardiogra-
phy laboratories in the United States to be accredited by the Intersociety Commission for the
Accreditation of Echocardiography. This recognition illustrates the high standards set by
Hope in the detection and management of heart disease. Now, the hospital administration
has established the goal of developing its wellness program to focus on their cardiovascu-
lar patients, and Brian has been given the task of proposing a budget that reflects this goal
and, at the very least, generates enough revenue to cover its expenses.
Celluci_INTtest_1:Layout 1 8/13/09 4:13 PM Page 17
EBSCO : eBook Collection (EBSCOhost) - printed on 5/7/2019 3:24 PM via UNIV OF WEST FLORIDA AN: 285303 ; Cellucci, Leigh W., Wiggins, Carla.; Essential Techniques for Healthcare Managers Account: uwfl.main.ehost
LEARNIN OBJECTIVES
C h a p t e r 1 4 : B u d g e t i n g 1 7 5
Co py
ri gh t @ 20 10 . He al th A dm in is tr at io n Pr es s.
Al l
ri gh ts r es er ve d. M ay n ot b e re pr od uc ed i n an y fo rm w it ho ut p er mi ss io n fr om t he p ub li sh er , ex ce pt f ai r us es p er mi tt ed u nd er U .S . or a pp li ca bl e co py ri gh t la w.
Aft r studying this chapt r, you will b abl to
� identify specific types of budgets,
� illustrate managers’ use of budgets in the planning process, and
� explain the use of budgets as a control mechanism.
14.1 BUD ETIN BASICS As Brian develops the budget, he will keep in mind the following five points:
Budget
A statement that indi- 1. Who the organization is: What is the mission of the organization? Hope s mission cates financial admin-
is to consistently deliver compassionate, leading-edge healthcare to the people of istration for a set coastal Carolina. The wellness department s mission is to provide the latest in period of time.
health news and information, along with programs, community health events, and a fully equipped health and fitness center to promote healthy lifestyles in the community. Brian, with input from his staff, needs to determine what activities they want to support financially and how well these activities fit with the missions of the organization and the department.
2. What the organizational goals are: What are the future-directed tasks to be com- pleted? Brian has been told that his goal is to develop the wellness department to focus on the cardiovascular population. New budget line items should be directly related to this organizational goal.
3. When the organization wants the goals accomplished: What is the timeline? Brian is developing the budget for the upcoming year.
Celluci_INTtest_1:Layout 1 8/13/09 4:13 PM Page 176
EBSCO : eBook Collection (EBSCOhost) - printed on 5/7/2019 3:24 PM via UNIV OF WEST FLORIDA AN: 285303 ; Cellucci, Leigh W., Wiggins, Carla.; Essential Techniques for Healthcare Managers Account: uwfl.main.ehost
1 7 6 E s s e n t i a l T e c h n i q u e s f o r H e a l t h c a r e M a n a g e r s
Co py
ri gh t @ 20 10 . He al th A dm in is tr at io n Pr es s.
Al l
ri gh ts r es er ve d. M ay n ot b e re pr od uc ed i n an y fo rm w it ho ut p er mi ss io n fr om t he p ub li sh er , ex ce pt f ai r us es p er mi tt ed u nd er U .S . or a pp li ca bl e co py ri gh t la w.
Revenue
Income produced by a
unit’s actions.
Expense
Costs incurred by a
unit’s actions.
Profit
Total income or cash
flow minus expendi-
tures.
Excess of revenue over
expenses
In a nonprofit organiza-
tion, the remaining
cash after revenues
minus expenses.
Statement of
operations
A statement that
shows the revenues,
expenses, and income
of an organization.
4. Where the organization wants the staff to focus: What is the priority of goals to be attained? Staff input regarding priority of services would help Brian determine what cash outlays he should request in the budget.
5. How the manager accomplishes (1) through (4) and stays within the budget.
Managers, however, can only do the who, what, where, when, and how if they know what they can and cannot afford to do. An understanding of their revenues and expenses allows managers to help their employees meet organizational goals and fulfill the organi- zation s mission. Knowledge of budgets—what they are, what they are used for, and how to develop and defend them—is key for healthcare managers. If managers are well informed about the cost of running a department and they know what is being asked of their de- partment, they are better able to deliver a plan of action that responds to the who, what, when, where, and how.
Brian has been charged to develop an annual operations budget that includes (1) anticipated revenue from future services and (2) expenses that reflect the activities neces- sary to provide those services. His budget is a written plan expressed in numbers (dollars and cents) that projects revenue (dollar amount earned from services provided) and ex- penses (resources needed to provide the services) for the upcoming year. Since Brian is re- sponsible for adhering to the budget, he plays a significant role in its preparation and monitoring. Figure 14.1 illustrates the wellness department s operating budget from the previous year, which does not include the cardiovascular directive. The services provided by the department for health education and wellness did not generate enough revenue to cover expenses (the department incurred $10,400 more than it earned). Fortunately for Brian, the department s mission is defined as a community benefit and thus, his depart- ment does not need to generate a profit. However, Brian should determine how to at least meet his expenses and, if possible, to generate an excess of revenues over expenses (that is, make a profit).
As he prepares the budget, Brian should take into account factors that may change demand for the services of the wellness department. The growth of the retirement com- munity along the beach area leads to an expected increase in demand for wellness programs for active seniors. Brian should remain realistic and project revenues and costs that are practical and are a good fit with the organization as a whole.
He also should consider the Hope Wellness Center s current economic status by referring to the center s statement of operations (see Figure 14.2). Overall, the state- ment of operations indicates that Hope s growth reflects the population growth along the coast and that Hope is in a good position to develop new projects that meet its mis- sion to the community. Its patient revenue growth is reflected by its commitment to
Celluci_INTtest_1:Layout 1 8/13/09 4:13 PM Page 177
EBSCO : eBook Collection (EBSCOhost) - printed on 5/7/2019 3:24 PM via UNIV OF WEST FLORIDA AN: 285303 ; Cellucci, Leigh W., Wiggins, Carla.; Essential Techniques for Healthcare Managers Account: uwfl.main.ehost
C h a p t e r 1 4 : B u d g e t i n g 1 7 7
Co py
ri gh t @ 20 10 . He al th A dm in is tr at io n Pr es s.
Al l
ri gh ts r es er ve d. M ay n ot b e re pr od uc ed i n an y fo rm w it ho ut p er mi ss io n fr om t he p ub li sh er , ex ce pt f ai r us es p er mi tt ed u nd er U .S . or a pp li ca bl e co py ri gh t la w.
I Revenue and Income
A. Inpatient Charges $425,000
B. Outpatient Charges 150,000
C. Fitness Center Dues 25,000
D. Continuing Education 12,000
Conference
E. Community Education -22,000
Programs
F. Foundation Monies 12,500
Total Revenue $602,500
II Expenses
Direct Expenses
Salaries
Honorarium for Continued
Education Conference
Equipment for Fitness Center
Materials and Supplies
Equipment Service Contracts
Advertisement/Public Relations
Total Direct Expenses
Indirect Expenses
Employee Benefits (23%
Administration (Allocated 2%
Equipment Depreciation
Equipment Maintenance and
Repairs
Custodial (Allocated 3%
Total Indirect Expenses
Excess of Revenues over Expenses
$400,000
500
4,500
62,000
1,600
600
$469,200
$92,000
$28,000
$1,200
$7,500
$15,000
$143,700
($10,400
FI URE 14.1 Wellness Depart- ment Operating Budget 2008–2009
the cardiovascular center initiative and the positive response from the community. From 2006 to 2008, net patient service revenue (gross patient service revenue minus contractual allowances minus charity discounts) and premium revenue earned from capitated contracts steadily increased because of service expansion. Other revenue (gift shop, cafeteria) and net assets (donor restricted to unrestricted in operations) have in- creased because of the growth in patient volume and visitors and the increased foun- dation operations to raise donations. Expenses increased as well to respond to the growth initiative.
Celluci_INTtest_1:Layout 1 8/13/09 4:13 PM Page 178
EBSCO : eBook Collection (EBSCOhost) - printed on 5/7/2019 3:24 PM via UNIV OF WEST FLORIDA AN: 285303 ; Cellucci, Leigh W., Wiggins, Carla.; Essential Techniques for Healthcare Managers Account: uwfl.main.ehost
1 7 8 E s s e n t i a l T e c h n i q u e s f o r H e a l t h c a r e M a n a g e r s
Co py
ri gh t @ 20 10 . He al th A dm in is tr at io n Pr es s.
Al l
ri gh ts r es er ve d. M ay n ot b e re pr od uc ed i n an y fo rm w it ho ut p er mi ss io n fr om t he p ub li sh er , ex ce pt f ai r us es p er mi tt ed u nd er U .S . or a pp li ca bl e co py ri gh t la w.
FI URE 14.2 Hope Community Hospital Statement of Operations (in
thousands)
Unrestricted Revenues, Gains, and Other Support
2008 2007
Revenue
Net patient service revenue $ 84,250 $ 77,650
Premium revenue $ 9,800 $ 8,700
Other revenues $ 8,700 $ 8,078
Net assets released from restrictions for operations $ 300
2006
$ 65,750
$ 7,500
$ 6,700
Total revenues, gains, and other support $ 103,050 $ 94,428 $ 79,950
Expenses
Salaries and benefits
Medical supplies and drugs
Insurance
Depreciation
Interest
Provision for bad debts Other expenses
Total Expenses
$ 54,490
$ 28,770
$ 8,300
$ 4,600
$ 1,850
$ 1,600 $ 2,750
$102,360
$ 49,750
$ 25,650
$ 8,150
$ 4,430
$ 1,900
$ 1,400 $ 2,500
$ 93,780
$ 42,750
$ 19,350
$ 7,950
$ 3,750
$ 1,825
$ 1,100 $ 2,450
$ 79,175
Operating income
Investment income
$ 690
$ 3,800
$ 648
$ 3,400
$775
$ 2,500
Excess of revenues over expenses $ 4,490 $ 4,048 $ 3,275
Incremental budgeting
Creating a financial
statement that is in-
creased or decreased
according to previous
expenditures for a set
period of time.
14.2 THE BUD ETIN PROCESS Four different forms of budgeting are used for planning and control: incremental, rolling, ac- tivity-based, and zero-based. If Brian were to employ incremental budgeting, he would examine last year s operations budget and add or subtract a percentage, based on expenditures. Since he has been given the new growth directive, he would estimate what percentage budget increase the department would need to fulfill the organizational goal. An advantage to incremental budg- eting is that it is time efficient; however, it does not allow for an evaluation of costs incurred.
Zero-based budgeting refers to building the department s budget starting from $0.00. The manager does not refer to last year s budget as in incremental budgeting. Rather, the process requires each budget item to be justified. If Brian were to use zero-based budg- eting, he would, in essence, “forget” about last year and provide a detail of resources needed to accomplish the goals fully in the upcoming year.
Celluci_INTtest_1:Layout 1 8/13/09 4:13 PM Page 179
EBSCO : eBook Collection (EBSCOhost) - printed on 5/7/2019 3:24 PM via UNIV OF WEST FLORIDA AN: 285303 ; Cellucci, Leigh W., Wiggins, Carla.; Essential Techniques for Healthcare Managers Account: uwfl.main.ehost
C h a p t e r 1 4 : B u d g e t i n g 1 7 9
Co py
ri gh t @ 20 10 . He al th A dm in is tr at io n Pr es s.
Al l
ri gh ts r es er ve d. M ay n ot b e re pr od uc ed i n an y fo rm w it ho ut p er mi ss io n fr om t he p ub li sh er , ex ce pt f ai r us es p er mi tt ed u nd er U .S . or a pp li ca bl e co py ri gh t la w.
Rolling budgeting refers to the development of an annual budget that is reviewed in a specified timeframe (monthly or quarterly) and updated. A benefit of this practice is that the budget is constantly revised to reflect recent activities; however, it is time con- suming. If Brian were to employ rolling budgeting for his department, he would estimate revenue and costs for the upcoming year and reevaluate the budget at monthly or quarterly intervals.
Activity-based budgeting involves allocating costs to each activity performed on behalf of the patient. Thus, instead of a budget that has a line item based on the depart- ment s costs (such as salaries and supplies), the budget item reflects the performance inputs and the costs associated with each activity (such as costs incurred to deliver the cardio ex- ercise classes). Thus, Brian could classify activities as primary or secondary and those that added value to the patient and community and those that did not. Then, he could deter- mine on which activities the department should spend more or fewer resources.
14.3 DEFININ REVENUES AND COSTS The focus of financial controls for managers in for-profit healthcare organizations is to generate profits for the stockholders or owners. In nonprofit healthcare organizations, the focus is to generate profits for reinvestment in the organization. Both foci rely on the man- agement of revenues and expenses. As Hope is a nonprofit, Brian s budgeting process is not focused on growing profits; nonetheless, Hope must generate revenues and control costs to remain in business. The wellness department delivers community benefits through health-centered educational programs and fitness center activities. Hence, operating rev- enues are concentrated in inpatient and outpatient services, program fees, and fitness cen- ter dues. Other revenues include donation funds and the interest from the donations.
Brian also knows that it is important to classify the costs of doing business so he may understand where the profit is made and where costs may be controlled. Costs may be fixed or variable, direct or indirect. A fixed cost is a cost that does not vary according to use (such as number of patients). To elaborate, one of the programs that Brian and his staff are considering is having exercise trainers lead cardio exercise classes at the fitness center. It does not matter whether ten people or 50 people attend the cardio fitness class; Brian needs to allocate resources to pay for the trainer. So the trainer s salary for the class is a fixed cost. Brian also plans to give each person attending the cardio fitness class a personal package of heart-healthy items. How many packages he puts together depends on the num- ber of people in the class. Hence, the personal heart-healthy package cost is a variable cost: It will change as the volume changes. If Brian has 12 people in the class, he needs to purchase supplies for 12 packages. If he has 20 people in the class, he needs to purchase supplies for 20 packages.
Direct costs are those that are associated with an activity. Indirect costs are those that are not associated with a specific activity. To determine whether costs are direct or indirect,
Zero-based budgeting
Creating a financial
statement for a set pe-
riod of time that re-
quires each budget item
to be justified according
to the unit’s goals.
Rolling budgeting
Creating a statement
that indicates financial
administration that is
reviewed in a specified
timeframe (monthly or
quarterly) and updated.
Activity-based
budgeting
Creating a statement
that focuses on the
manager’s allocating
costs to each activity
performed on behalf of
the unit’s responsibili-
ties (such as patient
care).
Fixed costs
Expenses that will be
incurred regardless of
volume.
Variable costs
Expenses that will
change as the volume
changes.
Celluci_INTtest_1:Layout 1 8/13/09 4:13 PM Page 180
EBSCO : eBook Collection (EBSCOhost) - printed on 5/7/2019 3:24 PM via UNIV OF WEST FLORIDA AN: 285303 ; Cellucci, Leigh W., Wiggins, Carla.; Essential Techniques for Healthcare Managers Account: uwfl.main.ehost
1 8 0 E s s e n t i a l T e c h n i q u e s f o r H e a l t h c a r e M a n a g e r s
Direct costs
Expenses associated
with a specific activity
provided by a unit.
Indirect costs
Expenses that are not
associated with a spe-
cific unit activity.
Brian may ask, “If this specific something did not exist, would the cost still exist?” For ex- ample, “If this exercise class did not exist, would the costs still exist?” If the answer is “yes,” it is an indirect cost. If the answer is “no,” the cost is direct. To illustrate, the cost of exercise mats is a direct, variable cost to the wellness department. The number needed varies accord- ing to the number of attendees, and the cost would not exist if the exercise center did not exist. To further illustrate, indirect costs (such as electricity needed for lights, air conditioning, etc.) are associated with the hospital as a whole and may be prorated by time allocated to specific departments. They are costs that cannot be specifically attributed to an individual project. See Table 14.1 for an illustration of costs that pertain to the wellness department.
Classifying costs associated with the wellness department allows Brian not only to know what is being spent and why, but also to explain and justify his budget. If he budg- ets for new equipment, he can explain why that particular equipment is needed to fulfill the goal. Projected usage and the acquisition of items may enhance patient care and attract new patients to the hospital.
Also, if Brian classifies costs as direct and fixed, indirect and fixed, direct and variable, and indirect and variable, he gains an understanding of what costs are allocated to his depart- ment, which helps him determine whether these allocations are fair. Rawls (2001) presents justice as fairness, and Brian can determine the fairness of the allocated costs only if he is aware of the actual versus allocated costs incurred to the department. Last year, his department was responsible for 3 percent of Hope s custodial care expenses. As he plans for the upcoming year s growth initiative, he may find that his department needs to assume responsibility for a larger allocation of the custodial care costs. This should be reflected in the proposed budget.
With the budget information and the program planning Brian and his staff will ad- dress, he will be well equipped to prepare, propose, and defend the budget for the wellness department. He will become knowledgeable about the cost of running a department; he will know what is being asked of the wellness department employees; and his department will be better able to deliver a plan of action that responds to the who, what, when, where, and how for Hope Community Hospital.
Co py
ri gh t @ 20 10 . He al th A dm in is tr at io n Pr es s.
Al l
ri gh ts r es er ve d. M ay n ot b e re pr od uc ed i n an y fo rm w it ho ut p er mi ss io n fr om t he p ub li sh er , ex ce pt f ai r us es p er mi tt ed u nd er U .S . or a pp li ca bl e co py ri gh t la w.
TABLE 14.1 Cost Classifications for Hope Wellness
Department Direct Indirect
Fixed Brian’s salary Custodial contracted serv-
ices (allocated portion
Variable Heart-healthy packages Repairs of equipment in
fitness center
Celluci_INTtest_1:Layout 1 8/13/09 4:13 PM Page 181
EBSCO : eBook Collection (EBSCOhost) - printed on 5/7/2019 3:24 PM via UNIV OF WEST FLORIDA AN: 285303 ; Cellucci, Leigh W., Wiggins, Carla.; Essential Techniques for Healthcare Managers Account: uwfl.main.ehost
DISCUSSION QUESTIONS
EXERCISE 14.1
C h a p t e r 1 4 : B u d g e t i n g 1 8 1
Co py
ri gh t @ 20 10 . He al th A dm in is tr at io n Pr es s.
Al l
ri gh ts r es er ve d. M ay n ot b e re pr od uc ed i n an y fo rm w it ho ut p er mi ss io n fr om t he p ub li sh er , ex ce pt f ai r us es p er mi tt ed u nd er U .S . or a pp li ca bl e co py ri gh t la w.
� With reference to the budget presented in Figure 14.1, construct an incremental budget
for the wellness center. What percentage increase/decrease did you select? Defend your
choice of percentage increase/decrease. Now, with reference to your budget, construct
a rolling budget. What are the advantages of using an incremental budget for planning?
What are the advantages of using a rolling budget?
� Offer three examples of direct and indirect costs in a healthcare facility. Why is it im-
portant to differentiate between the two?
� Refer to the following list and identify whether the cost is fixed or variable. If you were
trying to contain costs, which set of costs would you try to reduce first? Why?
Costs of tongue depressors
Costs of occupational therapists’ salaries for fiscal year 2008–2009
Costs of contracted-per-patient occupational therapists’ salaries
Costs of rent for the wellness center’s exercise site
FAIR ALLOCATION?
Cassie Clemson, the clinic manager for the women’s center, and Manuel Wentworth, the
clinic manager for pediatrics, met with Tracey Farmer, the manager of radiology. Tracey had
requested the meeting. The mammography unit, a division of radiology, was housed in the
same building as the women’s center and pediatrics. The women’s center offices and ex-
amination and waiting rooms occupy about 40 percent of the building space. The offices
and examination and waiting rooms in pediatrics are about the same size as those in the
women’s center, but pediatrics also has a play center for children, so it takes up about 45
percent of the building space. The mammography unit occupies the remaining 15 percent.
Tracey was preparing the mammography budget for fiscal year 2009–2010 and no-
ticed that in previous years, rent, electricity, heat, and water costs had been split evenly
among the three units. That meant that mammography, which only occupied 15 percent of
the building, was paying one-third of the indirect costs.
She proposed to Cassie and Manuel that indirect costs should be allocated accord-
ing to the square footage each department occupies.
Celluci_INTtest_1:Layout 1 8/13/09 4:13 PM Page 182
EBSCO : eBook Collection (EBSCOhost) - printed on 5/7/2019 3:24 PM via UNIV OF WEST FLORIDA AN: 285303 ; Cellucci, Leigh W., Wiggins, Carla.; Essential Techniques for Healthcare Managers Account: uwfl.main.ehost
EXERCISE 14.2 DEVELOPING T E BUDGET FOR T E DIALYSIS CENTER
1 8 2 E s s e n t i a l T e c h n i q u e s f o r H e a l t h c a r e M a n a g e r s
Co py
ri gh t @ 20 10 . He al th A dm in is tr at io n Pr es s.
Al l
ri gh ts r es er ve d. M ay n ot b e re pr od uc ed i n an y fo rm w it ho ut p er mi ss io n fr om t he p ub li sh er , ex ce pt f ai r us es p er mi tt ed u nd er U .S . or a pp li ca bl e co py ri gh t la w.
What do you think Cassie and Manuel will say in response? Consider the hours of
usage and number of clients as factors to consider when allocating costs.
What do you think is a fair allocation for the three units?
Gabe Richards, a dialysis center unit supervisor, reviewed his previous two years of budget-
ing for the center. He noted what had been budgeted and what had been expensed. Then he
subtracted the difference. In some areas, he had budgeted more than he had expensed. In
other areas, he had budgeted less than he had expensed. Look at Gabe’s notes in Table 14.2.
As he prepares the budget for the upcoming fiscal year, what factors should he consider?
Gabe had anticipated that he would be able to operate fully staffed from July 2007
through June 2008; however, the dialysis center was understaffed. How is this reflected in
the budget?
Considering what has happened in the past two years and knowing that the goal is
to have the center fully staffed, fill in the budget numbers for salaries, professional devel-
opment, material and supplies, and equipment for July 2008 through June 2009. What in-
crease, if any, would you propose for the center? Why did you propose what you proposed?
Do you think you could defend your budget effectively?
TABLE 14.2 Budget Expenses for Dialysis Unit Staff Operations (Physicians Not
Included)— abe's Notes
Expensed
Budgeted
Difference
Salaries
$ 1,233,041.57
$ 1,246,870.00
$ (13,828.43
Professional
Development
$ 34,446.10
$ 66,528.00
$(32,081.90
7/06–6/07
Materials and
Supplies
$ 241,001.66
$ 235,000.00
$ 6,001.66
Equipment
Expensed
$ 21,246.66
$ 21,000.00
$ 246.66
Total
$ 1,529,735.99
$ 1,569,398.00
$ (39,662.01
7/07–6/08
Salaries Professional
Development
Materials and
Supplies
Equipment
Expensed
Total
Expensed
Budgeted
Difference
$ 1,425,052.20
$ 1,534,548.00
$ (109,495.80
$ 58,800.00
$ 68,400.00
$ (9,600.00
$ 250,000.00
$ 248,000.00
$ 2,000.00
$ 23,000.00
$ 22,500.00
$ 500.00
$ 1,756,852.20
$ 1,873,448.00
$ (116,595.80
Celluci_INTtest_1:Layout 1 8/13/09 4:13 PM Page 183
EBSCO : eBook Collection (EBSCOhost) - printed on 5/7/2019 3:24 PM via UNIV OF WEST FLORIDA AN: 285303 ; Cellucci, Leigh W., Wiggins, Carla.; Essential Techniques for Healthcare Managers Account: uwfl.main.ehost
C h a p t e r 1 4 : B u d g e t i n g 1 8 3
Co py
ri gh t @ 20 10 . He al th A dm in is tr at io n Pr es s.
Al l
ri gh ts r es er ve d. M ay n ot b e re pr od uc ed i n an y fo rm w it ho ut p er mi ss io n fr om t he p ub li sh er , ex ce pt f ai r us es p er mi tt ed u nd er U .S . or a pp li ca bl e co py ri gh t la w.
TABLE 14.2 Projected 7/08–6/09 (Continued)
Salaries Professional
Development
Materials and
Supplies
Equipment
Expensed
Total Budget Expenses for Dialysis Unit Staff Operations
Expensed (Physicians Not Budgeted Included)— abe's
Notes
- explaintheuseofbudgetsasacontrolmechanism:
- Budget:
- periodoftime:
- Revenue:
- unitsactions 1:
- unitsactions 2:
- unitsactions 1_2:
- unitsactions 2_2:
- tures 1:
- tures 2:
- minusexpenses 1:
- minusexpenses 2:
- ofanorganization:
- C h a p t e r 1 4 B u d g e t i n g:
- undefined:
- undefined_2:
- Unrestricted Revenues Gains and Other Support:
- Excessofrevenuesoverexpenses:
- Incrementalbudgeting:
- periodoftime_2:
- Zerobasedbudgeting:
- totheunitsgoals 1:
- totheunitsgoals 2:
- quarterlyandupdated 1:
- quarterlyandupdated 2:
- care 1:
- care 2:
- Variablecosts:
- Directcosts:
- providedbyaunit 1:
- providedbyaunit 2:
- cificunitactivity:
- undefined_3:
- Direct:
- Indirect:
- Fixed:
- Brianssalary:
- Variable:
- Hearthealthypackages:
- undefined_4:
- Doyouthinkyoucoulddefendyourbudgeteffectively:
- Difference:
- C h a p t e r 1 4 B u d g e t i n g_2:
- undefined_5:
- Budgeted: