finish this e-xcel problem

profile9233ASD
Motel.xlsx

Data

Quarter Advertising Revenue
1 $30,000 $1,200,000
2 $20,000 $880,000
3 $15,000 $1,800,000
4 $40,000 $1,050,000
5 $10,000 $1,700,000
6 $50,000 $350,000
7 $5,000 $2,500,000
8 $40,000 $760,000
9 $20,000 $2,300,000
10 $10,000 $1,000,000
11 $60,000 $1,570,000
12 $5,000 $2,430,000
13 $35,000 $1,320,000
14 $15,000 $1,400,000
15 $70,000 $1,890,000
16 $25,000 $3,200,000
17 $30,000 $2,200,000
18 $60,000 $1,440,000
19 $80,000 $4,000,000
20 $50,000 $4,100,000

This is fictitious data.