| WEEK 2 HOMEWORK ASSIGNMENT- 240 |
|
|
|
|
| Problem 3-5 |
|
|
| Part a. Earnings per share |
|
|
| | Net profit before taxes |
| | Less: Taxes at 40% |
| | Net profit after taxes |
| | Less: Preferred dividends |
| | Earnings available to common stockholders |
|
|
| | | | | | | Earnings per share = |
|
|
|
|
| Part b. Amount to retained earnings: |
|
|
| | Earnings available to common stockholders |
| | Less: Common stock dividend |
| | Amount to retained earnings |
|
|
|
|
| Problem 3-13 |
|
|
| | Item | | | | 2012 | 2013 | 2014 | 2015 |
| | Total current assets | | | | 16,950 | 21,900 | 22,500 | 27,000 |
| | Total current liabilities | | | | 9,000 | 12,600 | 12,600 | 17,400 |
| | Inventory | | | | 6,000 | 6,900 | 6,900 | 7,200 |
|
|
| Part a. |
| | | Ratio | | | 2012 | 2013 | 2014 | 2015 |
| | | Current Ratio |
| | | Quick Ratio |
|
|
|
|
| Part b. |
|
|
|
|
|
|
| Part c. |
|
|
|
|
|
|
|
|
|
|
| Problem P4-3: |
|
|
| Part a. |
|
|
| | Cost of grinder |
| | Depreciation % |
| | Depreciation |
|
|
|
|
| Part b. |
|
|
| | Pre-tax income |
| | Less: Depreciation |
| | Net taxable income |
|
|
|
|
|
|
|
|
| | Original tax liability on $430,000 = |
|
|
| | Net tax liability on $414,000 = |
|
|
| | Tax savings = |
|
|
|
|
|
|
| Problem P4-5: |
|
|
| | Item | | Change | I/O | Item | Change | I/O |
| | Cash | | 100 | | Accts. Rec. | -700 |
| | Accounts payable | | -1000 | | Net profits | 600 |
| | Notes payable | | 500 | | Depreciation | 100 |
| | Long-term debt | | -2000 | | Repurchase stk | 600 |
| | Inventory | | 200 | | Cash dividends | 800 |
| | Fixed assets | | 400 | | Sale of stock | 1000 |
|
|
|
|
| Problem 4-7: |
|
|
| | | | | April | May | June | July | August |
| | Sales | | | $65,000 | $60,000 | $70,000 | $100,000 | $100,000 |
| | Cash sales (50%) |
| | Collections: |
| | 1 month ago (25%) |
| | 2 months ago (25%) |
| | Total Cash Receipts |
|
|
|
|
| Problem P4-12 |
| | | | | | | Pro Forma | Pro Forma |
| | | | | | Cash | Income | Balance |
| | Transaction | | | | Budget | Statement | Sheet |
| | Cash sale |
| | Credit sale |
| | Accounts receivable collected |
| | Asset, 5-year life, purchased |
| | Depreciation is taken |
| | Amortization of goodwill taken |
| | Sale of Common Stock |
| | Retirement of outstanding bonds |
| | Fire insurance paid for 3 years |