MBA515 Homework 5
Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown:
|
Hi-Tek Manufacturing Inc. Income Statement |
|||
|
Sales |
$ |
1,704,000 |
|
|
Cost of goods sold |
|
1,232,520 |
|
|
Gross margin |
|
471,480 |
|
|
Selling and administrative expenses |
|
560,000 |
|
|
Net operating loss |
$ |
(88,520 |
) |
|
|
Hi-Tek produced and sold 60,200 units of B300 at a price of $20 per unit and 12,500 units of T500 at a price of $40 per unit. The company’s traditional cost system allocates manufacturing overhead to products using a plantwide overhead rate and direct labor dollars as the allocation base. Additional information relating to the company’s two product lines is shown below:
|
|
B300 |
T500 |
Total |
|||
|
Direct materials |
$ |
400,800 |
$ |
162,200 |
$ |
563,000 |
|
Direct labor |
$ |
120,700 |
$ |
42,200 |
|
162,900 |
|
Manufacturing overhead |
|
|
|
|
|
506,620 |
|
Cost of goods sold |
|
|
|
|
$ |
1,232,520 |
|
|
The company has created an activity-based costing system to evaluate the profitability of its products. Hi-Tek’s ABC implementation team concluded that $55,000 and $107,000 of the company’s advertising expenses could be directly traced to B300 and T500, respectively. The remainder of the selling and administrative expenses was organization-sustaining in nature. The ABC team also distributed the company’s manufacturing overhead to four activities as shown below:
|
|
Manufacturing Overhead |
Activity |
||||
|
Activity Cost Pool (and Activity Measure) |
|
B300 |
T500 |
Total |
||
|
Machining (machine-hours) |
$ |
208,080 |
|
91,000 |
62,000 |
153,000 |
|
Setups (setup hours) |
|
136,740 |
|
78 |
240 |
318 |
|
Product-sustaining (number of products) |
|
101,400 |
|
1 |
1 |
2 |
|
Other (organization-sustaining costs) |
|
60,400 |
|
NA |
NA |
NA |
|
Total manufacturing overhead cost |
$ |
506,620 |
|
|
|
|
|
|
Required:
1. Compute the product margins for the B300 and T500 under the company’s traditional costing system.
2. Compute the product margins for B300 and T500 under the activity-based costing system.
3. Prepare a quantitative comparison of the traditional and activity-based cost assignments.
Complete this question by entering your answers in the tabs below.
· Required 1
· Required 2
· Required 3
Compute the product margins for the B300 and T500 under the company’s traditional costing system. (Round your intermediate calculations to 2 decimal places and final answers to the nearest whole dollar amount.)
|
|
|
|
|
|
|
||||||||
|
|
|||||||||
|
|
|
Complete this question by entering your answers in the tabs below.
· Required 1
· Required 2
· Required 3
Compute the product margins for B300 and T500 under the activity-based costing system. (Negative product margins should be indicated by a minus sign. Round your intermediate calculations to 2 decimal places.)
|
|
|
|
|
|
|
||||||||
|
|
|||||||||
|
|
|
Prepare a quantitative comparison of the traditional and activity-based cost assignments. (Round your intermediate calculations to 2 decimal places and "Percentage" answers to 1 decimal place and and other answers to the nearest whole dollar amounts.)
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|