| | Financial & Customer KPI Table/Analysis for CrushIt |
| | KPI Table | | | | | |
| | No. | Key Result Area | Calculation for KPI | | | | Key Performance Indicators/ Result | Industry Average | Company Prior Year |
| | 1. | Financial | | | | |
| | | | Revenue (enter figure below $million) | - | Total Costs (enter figure below $million) | = | Net Profit ($million) |
| | | | | Minus |
| | | Net Profit Enter Calculation This Line | | - | | = | | $19.0 MM | $35.0 MM |
| | | | | Minus |
| | | | Revenue - Costs of Goods Sold ($million) | / | Revenue ($million) | = | Gross Profit Margin ($million) |
| | | | | Divided by |
| | | Gross Profit Margin Enter Calculation This Line | | / | | = | | 59.0% | 69.0% |
| | | | | Divided by |
| | | | Total Liabilities ($million) | / | Total Equity ($million) | = | D/E Ratio |
| | | | | Divided by |
| | | D/E Ratio Enter Calculation This Line | | / | | = | | 1.5 | 2.4 |
| | | | | Divided by |
| | | | Current Assets ($million) | / | Current Liabilities ($million) | = | Working Capital Ratio |
| | | | | Divided by |
| | | Working Capital Ratio (Enter Calculation This Line) | | / | | = | | 1.2 | 0.8 |
| | | | | Divided by |
| | | | Current Price Per Share | / | Current Earnings Per Share | = | P/E Ratio |
| | | | | Divided by |
| | | P/E Ratio (Enter Calculation This Line) | | / | | = | | 15.0 | 16.6 |
| | | | | Divided by |
| | 2. | Customers |
| | | | % of Promoters | - | % of Detractors | = | NPS |
| | | | | Minus |
| | | NPS (Enter Calculation This Line) | | - | | | | 72.0% | 80.7% |
| | | | | Minus |
| | | | number of original customers at the end of period t | / | number of original customers at the beginning of period t | = | Customer Retention Rate |
| | | | | Divided by |
| | | Customer Retention Rate (Enter Calculation This Line) | | / | | = | | 87.0% | 94.0% |
| | | | | Divided by |
| | | | number of lost customers over period t | / | number of customers at the beginning of period t | = | Customer Turnover Rate |
| | | | | Divided by |
| | | Customer Turnover Rate (Enter Calculation This Line) | | / | | = | | 13.0% | 6.0% |
| | | | | Divided by |
| Takeaways: |
| Financial: |
| KPI 1 Takeaway: |
| KPI 2 Takeaway: |
| KPI 3 Takeaway: |
| Customers: |
| KPI 1 Takeaway: |
| KPI 2 Takeaway: |
| KPI 3 Takeaway: |