Activity Based Product Costing
Pr. 26(11)-4A
| Problem 26(11)-4A | ||||||||||||||||||||||||||||||||||
| Name: | 0 | |||||||||||||||||||||||||||||||||
| Section: | # N-box Incorrects due to blanks COUNTIF(B15:AT24," ") | |||||||||||||||||||||||||||||||||
| 69 | ||||||||||||||||||||||||||||||||||
| Score: | 0% | # N-box +B-box corrects COUNTIF(B15:AT24," ") | ||||||||||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||||||||||
| Key Code: | [Key code here] | Total SUM(AD13:AD15) | ||||||||||||||||||||||||||||||||
| Instructions | 69 | |||||||||||||||||||||||||||||||||
| Answers are entered in the cells with gray backgrounds. | Percentage =(AD16-AD13-AD14)/AD16 | |||||||||||||||||||||||||||||||||
| Cells with non-gray backgrounds are protected and cannot be edited. | 0% | |||||||||||||||||||||||||||||||||
| An asterisk (*) will appear to the right of an incorrect entry. | Notes: | |||||||||||||||||||||||||||||||||
| If number-entry box is blank (this would be an incorrect answer for N-boxes), error check returns two spaces, " " | ||||||||||||||||||||||||||||||||||
| If number-entry or blank-entry box is incorrect, returns "*" | ||||||||||||||||||||||||||||||||||
| 1. | Production | Setup | Materials Handling | Inspection | Engineering | If number-entry or blank-entry box is correct, returns single space, " " | ||||||||||||||||||||||||||||
| Total activity cost | Use data verification to set data entry to whole number >= 0, and use drop-downs for lables and names, so that students can't enter a space in a box and have it counted as correct. | |||||||||||||||||||||||||||||||||
| Divided by total activity base | mh | setups | no. parts | insp. hours | eng. hours | Conditional formatting might be used but wasn't here, to hide some of the error check return symbols. If A1 = "~*", then font = red, if something else, then font = background color. | ||||||||||||||||||||||||||||
| Activity rate | /mh | /setup | /part | /hour | /hour | |||||||||||||||||||||||||||||
| 2. | M5 | Z4 | I8 | |||||||||||||||||||||||||||||||
| Activity | Activity | Activity | Activity | Activity | Activity | |||||||||||||||||||||||||||||
| Activity | Activity Base Usage ´ | Rate | = | Cost | Activity Base Usage ´ | Rate | = | Cost | Activity Base Usage ´ | Rate | = | Cost | ||||||||||||||||||||||
| Production | mh | mh | mh | |||||||||||||||||||||||||||||||
| Setup | setups | setups | setups | |||||||||||||||||||||||||||||||
| Material handling | parts | parts | parts | |||||||||||||||||||||||||||||||
| Inspection | insp. hours | insp. hours | insp. hours | |||||||||||||||||||||||||||||||
| Engineering | eng. hours | eng. hours | eng. hours | |||||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||||||||
| Number of units | ¸ | ¸ | ¸ | |||||||||||||||||||||||||||||||
| Activity cost per unit | ||||||||||||||||||||||||||||||||||
| 3. | ||||||||||||||||||||||||||||||||||
| [Key essay answer here] | ||||||||||||||||||||||||||||||||||
Sol
| Problem 26(11)-4A | ||||||||||||||||||||||||
| Name: | Solution | |||||||||||||||||||||||
| Section: | ||||||||||||||||||||||||
| Score: | ON | |||||||||||||||||||||||
| Instructions | ||||||||||||||||||||||||
| Answers are entered in the cells with gray backgrounds. | ||||||||||||||||||||||||
| Cells with non-gray backgrounds are protected and cannot be edited. | ||||||||||||||||||||||||
| An asterisk (*) will appear to the right of an incorrect entry. The essay answer will not be graded. | ||||||||||||||||||||||||
| 1. | Production | Setup | Materials Handling | Inspection | Engineering | |||||||||||||||||||
| Total activity cost | $ 264,000 | $ 96,000 | $ 9,600 | $ 50,000 | $ 150,000 | |||||||||||||||||||
| Divided by total activity base | 2,200 | mh | 400 | setups | 480 | no. parts | 1,000 | insp. hours | 500 | eng. hours | ||||||||||||||
| Activity rate | $ 120 | /mh | $ 240 | /setup | $ 20 | /part | $ 50 | /hour | $ 300 | /hour | ||||||||||||||
| 2. | M5 | Z4 | I8 | |||||||||||||||||||||
| Activity | Activity | Activity | Activity | Activity | Activity | |||||||||||||||||||
| Activity | Activity Base Usage ´ | Rate | = | Cost | Activity Base Usage ´ | Rate | = | Cost | Activity Base Usage ´ | Rate | = | Cost | ||||||||||||
| Production | 1,000 | mh | $120 | $ 120,000 | 800 | mh | $120 | $ 96,000 | 400 | mh | $120 | $ 48,000 | ||||||||||||
| Setup | 60 | setups | $240 | 14,400 | 120 | setups | $240 | 28,800 | 220 | setups | $240 | 52,800 | ||||||||||||
| Material handling | 80 | parts | $20 | 1,600 | 150 | parts | $20 | 3,000 | 250 | parts | $20 | 5,000 | ||||||||||||
| Inspection | 450 | insp. hours | $50 | 22,500 | 300 | insp. hours | $50 | 15,000 | 250 | insp. hours | $50 | 12,500 | ||||||||||||
| Engineering | 125 | eng. hours | $300 | 37,500 | 175 | eng. hours | $300 | 52,500 | 200 | eng. hours | $300 | 60,000 | ||||||||||||
| Total | $ 196,000 | $ 195,300 | $ 178,300 | |||||||||||||||||||||
| Number of units | ¸ | 1,250 | ¸ | 1,000 | ¸ | 500 | ||||||||||||||||||
| Activity cost per unit | $ 156.80 | $ 195.30 | $ 356.60 | |||||||||||||||||||||
| 3. | ||||||||||||||||||||||||
| The unit costs are different even though each product requires 0.8 machine hour because the products consume many activities in ratios different from the volume. For example, the I8 consumes setup, moving, shipping, and product engineering activities proportionately greater than its volume, while the M5 consumes the same activities proportionately less than its volume. | ||||||||||||||||||||||||