Business Finance - Accounting Assignment lo3
Activity 3:
After completing the previous activity, your supervisor, asked you to interpretation of financial statements using financial ratios for omega company.
بعد الانتهاء من النشاط السابق، طلب منك مشرفك تفسير القوائم المالية باستخدام النسب المالية لشركة أوميجا.
|
Omega Bookshop Income Statement-comparative statements |
||
|
|
December 31.2021 |
December 31.2022 |
|
Net Sale |
3640 |
4990 |
|
Cost of goods sold |
(1920) |
(2640) |
|
Gross profit |
1720 |
2350 |
|
Operating expenses (OPEX): |
|
|
|
Salaries and wages expenses |
900 |
1150 |
|
Supplies expenses |
200 |
300 |
|
Rent expenses |
300 |
400 |
|
Utilities expenses |
200 |
300 |
|
Total operating expenses |
(1600) |
(2150) |
|
Income before interest and tax |
120 |
200 |
|
Interest expenses |
(20) |
(40) |
|
Income before tax |
100 |
160 |
|
Tax (25%) |
(25) |
(40) |
|
Net Income (Net loss) |
75 |
120 |
|
Omega company Financial position- Years ended December 31,2021 and 2022 |
||
|
Item |
2021 |
2022 |
|
Assets |
||
|
Current Assets |
|
|
|
Cash & Cash equivalent |
50 |
72 |
|
Accounts Receivable |
180 |
190 |
|
Merchandising inventory |
250 |
320 |
|
Prepaid expense’s |
10 |
18 |
|
Total current Assets |
490 |
600 |
|
Long term investment |
200 |
180 |
|
Property plant & equipment (PP&E) |
900 |
1004 |
|
Total Assets |
1590 |
1784 |
|
Liabilities |
||
|
Accounts payable |
90 |
235 |
|
salaries payable |
25 |
30 |
|
Tax payable |
25 |
35 |
|
Total current liabilities |
140 |
300 |
|
Long term Liabilities |
250 |
250 |
|
Total liabilities |
390 |
550 |
|
Stockholders’ Equity |
||
|
Common stock |
900 |
1050 |
|
Retained earning |
300 |
184 |
|
Total stockholders’ Equity |
1200 |
1234 |
|
Total Equity & Liabilities |
1590 |
1784 |
Additional Information:
· The number of shares equal 500 shares
· The market value per share on 12/31/2022 amounted to 1.50
معلومات إضافية:
• عدد الأسهم يساوي 500 سهم
• بلغت القيمة السوقية للسهم في 12/31/2022 1.50
Q2: use the calculated financial ratio below, compare the performance of al-Aqsa company between 2022 and 2021:
|
|
2021 |
2022 |
Industry Average |
|
Current ratio |
1.2 |
1.1 |
2 |
|
Quick ratio |
0.76 |
0.8 |
1.25 |
|
Inventory turnover |
0.8 |
0.7 |
1.6 |
|
average collection period |
98 |
87 |
64 |
|
Profit margin |
1.5% |
2.1% |
5.2% |
|
Return on assets |
4.5% |
6.5% |
1.1% |
|
Return on equity |
6.4% |
9.0% |
2.6% |
Calculate and present financial ratios from a set of final accounts to compare the performance of the organisation for 2021 and 2022. Then Evaluate the performance of the organisation over this time period using the financial ratios with reference to relevant benchmarks.
Finally, critically evaluate financial statements to assess organisational performance using a range of measures and benchmarks and make conclusions. Your conclusions should be well-founded and backed by justified reasoning based on the assessment of financial data.
قم بحساب وعرض النسب المالية من مجموعة الحسابات الختامية لمقارنة أداء المنظمة لعامي 2021 و 2022. ومن ثم تقييم أداء المنظمة خلال هذه الفترة الزمنية باستخدام النسب المالية مع الإشارة إلى المعايير ذات الصلة.
أخيرًا، قم بإجراء تقييم نقدي للبيانات المالية لتقييم الأداء التنظيمي باستخدام مجموعة من المقاييس والمعايير والتوصل إلى استنتاجات. يجب أن تكون استنتاجاتك مبنية على أسس جيدة ومدعومة بأسباب مبررة بناءً على تقييم البيانات المالية.